[AJIYA] QoQ Annualized Quarter Result on 31-May-2000 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ- -27.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 92,092 94,002 92,184 89,500 83,980 73,283 68,044 -0.30%
PBT 11,808 9,728 12,397 10,686 11,460 9,173 9,024 -0.27%
Tax -5,136 -3,934 -5,697 -5,434 -4,232 -2,168 -1,521 -1.22%
NP 6,672 5,794 6,700 5,252 7,228 7,005 7,502 0.11%
-
NP to SH 6,672 5,794 6,700 5,252 7,228 7,005 7,502 0.11%
-
Tax Rate 43.50% 40.44% 45.95% 50.85% 36.93% 23.63% 16.86% -
Total Cost 85,420 88,208 85,484 84,248 76,752 66,278 60,541 -0.34%
-
Net Worth 66,085 64,379 63,273 60,721 58,856 57,333 58,145 -0.12%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 66,085 64,379 63,273 60,721 58,856 57,333 58,145 -0.12%
NOSH 26,434 26,385 26,364 26,286 25,814 25,825 26,795 0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 7.24% 6.16% 7.27% 5.87% 8.61% 9.56% 11.03% -
ROE 10.10% 9.00% 10.59% 8.65% 12.28% 12.22% 12.90% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 348.38 356.27 349.66 340.48 325.32 283.76 253.94 -0.32%
EPS 25.24 22.00 25.41 19.98 28.00 26.54 28.00 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.44 2.40 2.31 2.28 2.22 2.17 -0.14%
Adjusted Per Share Value based on latest NOSH - 26,250
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 30.24 30.86 30.27 29.38 27.57 24.06 22.34 -0.30%
EPS 2.19 1.90 2.20 1.72 2.37 2.30 2.46 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 0.2114 0.2077 0.1994 0.1932 0.1882 0.1909 -0.12%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 2.00 2.35 3.00 3.56 3.66 0.00 0.00 -
P/RPS 0.57 0.66 0.86 1.05 1.13 0.00 0.00 -100.00%
P/EPS 7.92 10.70 11.80 17.82 13.07 0.00 0.00 -100.00%
EY 12.62 9.34 8.47 5.61 7.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.25 1.54 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 20/04/01 17/01/01 11/10/00 26/07/00 21/04/00 27/01/00 09/11/99 -
Price 1.93 1.78 2.20 3.30 3.36 3.10 0.00 -
P/RPS 0.55 0.50 0.63 0.97 1.03 1.09 0.00 -100.00%
P/EPS 7.65 8.11 8.66 16.52 12.00 11.43 0.00 -100.00%
EY 13.08 12.34 11.55 6.05 8.33 8.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.92 1.43 1.47 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment