[BESHOM] QoQ Cumulative Quarter Result on 31-Jan-2023 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
27-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- 23.87%
YoY- -40.05%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 73,073 35,195 174,156 135,213 92,340 48,263 209,556 -50.36%
PBT 6,737 3,410 24,096 19,094 15,006 9,490 40,137 -69.47%
Tax -1,890 -934 -7,509 -5,050 -3,885 -2,390 -10,903 -68.81%
NP 4,847 2,476 16,587 14,044 11,121 7,100 29,234 -69.72%
-
NP to SH 4,779 2,457 16,166 13,507 10,904 7,026 28,565 -69.53%
-
Tax Rate 28.05% 27.39% 31.16% 26.45% 25.89% 25.18% 27.16% -
Total Cost 68,226 32,719 157,569 121,169 81,219 41,163 180,322 -47.59%
-
Net Worth 306,105 312,107 309,106 306,105 312,107 324,270 315,303 -1.94%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 4,501 - 15,005 9,003 9,003 - 23,796 -66.94%
Div Payout % 94.19% - 92.82% 66.65% 82.57% - 83.31% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 306,105 312,107 309,106 306,105 312,107 324,270 315,303 -1.94%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 6.63% 7.04% 9.52% 10.39% 12.04% 14.71% 13.95% -
ROE 1.56% 0.79% 5.23% 4.41% 3.49% 2.17% 9.06% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 24.35 11.73 58.03 45.06 30.77 16.07 70.45 -50.65%
EPS 1.59 0.82 5.39 4.50 3.63 2.34 9.60 -69.74%
DPS 1.50 0.00 5.00 3.00 3.00 0.00 8.00 -67.14%
NAPS 1.02 1.04 1.03 1.02 1.04 1.08 1.06 -2.52%
Adjusted Per Share Value based on latest NOSH - 300,297
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 24.33 11.72 57.99 45.03 30.75 16.07 69.78 -50.36%
EPS 1.59 0.82 5.38 4.50 3.63 2.34 9.51 -69.55%
DPS 1.50 0.00 5.00 3.00 3.00 0.00 7.92 -66.92%
NAPS 1.0193 1.0393 1.0293 1.0193 1.0393 1.0798 1.05 -1.95%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.98 1.03 1.18 1.36 1.43 1.49 1.61 -
P/RPS 4.02 8.78 2.03 3.02 4.65 9.27 2.29 45.37%
P/EPS 61.54 125.81 21.91 30.22 39.36 63.67 16.77 137.34%
EY 1.62 0.79 4.57 3.31 2.54 1.57 5.96 -57.93%
DY 1.53 0.00 4.24 2.21 2.10 0.00 4.97 -54.30%
P/NAPS 0.96 0.99 1.15 1.33 1.38 1.38 1.52 -26.32%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 21/12/23 27/09/23 23/06/23 27/03/23 21/12/22 29/09/22 24/06/22 -
Price 0.94 1.02 1.07 1.15 1.43 1.41 1.50 -
P/RPS 3.86 8.70 1.84 2.55 4.65 8.77 2.13 48.48%
P/EPS 59.03 124.58 19.86 25.55 39.36 60.26 15.62 142.03%
EY 1.69 0.80 5.03 3.91 2.54 1.66 6.40 -58.74%
DY 1.60 0.00 4.67 2.61 2.10 0.00 5.33 -55.06%
P/NAPS 0.92 0.98 1.04 1.13 1.38 1.31 1.42 -25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment