[BESHOM] QoQ Cumulative Quarter Result on 31-Oct-2018 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
17-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- 123.68%
YoY- -37.42%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 66,061 328,354 258,412 172,256 80,085 461,781 351,132 -67.26%
PBT 10,196 63,497 49,624 32,700 14,439 99,026 75,976 -73.88%
Tax -2,667 -16,351 -12,310 -8,186 -3,779 -23,911 -17,535 -71.60%
NP 7,529 47,146 37,314 24,514 10,660 75,115 58,441 -74.58%
-
NP to SH 7,743 47,409 37,388 24,598 10,997 74,828 58,554 -74.14%
-
Tax Rate 26.16% 25.75% 24.81% 25.03% 26.17% 24.15% 23.08% -
Total Cost 58,532 281,208 221,098 147,742 69,425 386,666 292,691 -65.90%
-
Net Worth 316,623 310,965 299,602 299,337 320,288 307,924 319,139 -0.52%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - 37,780 - 11,624 - 58,099 26,111 -
Div Payout % - 79.69% - 47.26% - 77.64% 44.59% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 316,623 310,965 299,602 299,337 320,288 307,924 319,139 -0.52%
NOSH 300,297 300,297 300,297 300,297 300,286 300,263 300,157 0.03%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 11.40% 14.36% 14.44% 14.23% 13.31% 16.27% 16.64% -
ROE 2.45% 15.25% 12.48% 8.22% 3.43% 24.30% 18.35% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 22.74 112.98 88.84 59.27 27.50 158.96 121.03 -67.29%
EPS 2.67 16.31 12.86 8.47 3.78 25.76 20.18 -74.13%
DPS 0.00 13.00 0.00 4.00 0.00 20.00 9.00 -
NAPS 1.09 1.07 1.03 1.03 1.10 1.06 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 300,297
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 21.78 108.26 85.20 56.80 26.41 152.26 115.77 -67.26%
EPS 2.55 15.63 12.33 8.11 3.63 24.67 19.31 -74.16%
DPS 0.00 12.46 0.00 3.83 0.00 19.16 8.61 -
NAPS 1.044 1.0253 0.9878 0.987 1.056 1.0153 1.0523 -0.52%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 2.27 2.57 2.78 3.44 4.40 4.96 5.38 -
P/RPS 9.98 2.27 3.13 5.80 16.00 3.12 4.45 71.58%
P/EPS 85.16 15.75 21.63 40.64 116.50 19.26 26.66 117.35%
EY 1.17 6.35 4.62 2.46 0.86 5.19 3.75 -54.09%
DY 0.00 5.06 0.00 1.16 0.00 4.03 1.67 -
P/NAPS 2.08 2.40 2.70 3.34 4.00 4.68 4.89 -43.52%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 25/06/19 25/03/19 17/12/18 26/09/18 26/06/18 23/03/18 -
Price 2.73 2.24 2.70 2.90 4.04 4.85 4.70 -
P/RPS 12.00 1.98 3.04 4.89 14.69 3.05 3.88 112.71%
P/EPS 102.42 13.73 21.01 34.26 106.97 18.83 23.29 169.14%
EY 0.98 7.28 4.76 2.92 0.93 5.31 4.29 -62.73%
DY 0.00 5.80 0.00 1.38 0.00 4.12 1.91 -
P/NAPS 2.50 2.09 2.62 2.82 3.67 4.58 4.27 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment