[MYTECH] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -3846.03%
YoY- -409.98%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,267 11,825 7,922 4,878 2,175 8,482 6,415 -50.04%
PBT 13 -1,213 -2,064 -2,487 -67 765 1,083 -94.77%
Tax -53 -1,025 -133 -38 -17 -143 -73 -19.23%
NP -40 -2,238 -2,197 -2,525 -84 622 1,010 -
-
NP to SH -11 -2,194 -2,153 -2,486 -63 670 1,030 -
-
Tax Rate 407.69% - - - - 18.69% 6.74% -
Total Cost 2,307 14,063 10,119 7,403 2,259 7,860 5,405 -43.34%
-
Net Worth 35,802 35,802 35,802 35,355 38,040 38,040 38,040 -3.96%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 35,802 35,802 35,802 35,355 38,040 38,040 38,040 -3.96%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.76% -18.93% -27.73% -51.76% -3.86% 7.33% 15.74% -
ROE -0.03% -6.13% -6.01% -7.03% -0.17% 1.76% 2.71% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.07 26.42 17.70 10.90 4.86 18.95 14.33 -50.00%
EPS -0.03 -4.90 -4.81 -5.56 -0.14 1.50 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.79 0.85 0.85 0.85 -3.96%
Adjusted Per Share Value based on latest NOSH - 44,753
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.01 5.28 3.54 2.18 0.97 3.79 2.87 -50.18%
EPS 0.00 -0.98 -0.96 -1.11 -0.03 0.30 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.158 0.17 0.17 0.17 -3.96%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.84 1.21 0.60 0.50 0.53 0.53 0.59 -
P/RPS 56.07 4.58 3.39 4.59 10.91 2.80 4.12 470.92%
P/EPS -11,554.52 -24.68 -12.47 -9.00 -376.50 35.40 25.64 -
EY -0.01 -4.05 -8.02 -11.11 -0.27 2.82 3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 1.51 0.75 0.63 0.62 0.62 0.69 198.32%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 24/02/21 24/11/20 26/08/20 25/06/20 25/02/20 -
Price 3.73 2.98 1.16 0.575 0.53 0.53 0.43 -
P/RPS 73.63 11.28 6.55 5.28 10.91 2.80 3.00 746.19%
P/EPS -15,175.47 -60.79 -24.11 -10.35 -376.50 35.40 18.68 -
EY -0.01 -1.65 -4.15 -9.66 -0.27 2.82 5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 3.73 1.45 0.73 0.62 0.62 0.51 337.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment