[MYTECH] YoY Quarter Result on 31-Mar-2021 [#4]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -112.31%
YoY- 88.61%
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 3,903 2,067 2,240 1,853 1,403 1,565 2,262 9.50%
PBT 851 -318 353 481 -132 186 369 14.92%
Tax -892 -70 -109 -29 -8 1 -47 63.24%
NP -41 -388 244 452 -140 187 322 -
-
NP to SH -41 -360 231 465 -85 220 92 -
-
Tax Rate 104.82% - 30.88% 6.03% - -0.54% 12.74% -
Total Cost 3,944 2,455 1,996 1,401 1,543 1,378 1,940 12.54%
-
Net Worth 35,802 38,040 36,697 34,460 33,565 31,327 29,089 3.51%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 35,802 38,040 36,697 34,460 33,565 31,327 29,089 3.51%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.05% -18.77% 10.89% 24.39% -9.98% 11.95% 14.24% -
ROE -0.11% -0.95% 0.63% 1.35% -0.25% 0.70% 0.32% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.72 4.62 5.01 4.14 3.13 3.50 5.05 9.52%
EPS -0.09 -0.80 0.52 1.04 -0.19 0.49 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.85 0.82 0.77 0.75 0.70 0.65 3.51%
Adjusted Per Share Value based on latest NOSH - 44,753
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.74 0.92 1.00 0.83 0.63 0.70 1.01 9.48%
EPS -0.02 -0.16 0.10 0.21 -0.04 0.10 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.164 0.154 0.15 0.14 0.13 3.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.21 0.53 0.56 0.56 0.47 0.49 0.47 -
P/RPS 13.87 11.48 11.19 13.53 14.99 14.01 9.30 6.88%
P/EPS -1,320.77 -65.89 108.49 53.90 -247.46 99.68 228.63 -
EY -0.08 -1.52 0.92 1.86 -0.40 1.00 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.62 0.68 0.73 0.63 0.70 0.72 13.12%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 25/06/20 28/05/19 30/05/18 30/05/17 24/05/16 28/05/15 -
Price 2.98 0.53 0.48 0.63 0.455 0.41 0.47 -
P/RPS 34.17 11.48 9.59 15.22 14.51 11.72 9.30 24.19%
P/EPS -3,252.81 -65.89 92.99 60.63 -239.56 83.40 228.63 -
EY -0.03 -1.52 1.08 1.65 -0.42 1.20 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 0.62 0.59 0.82 0.61 0.59 0.72 31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment