[TIMWELL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -62.26%
YoY- -144.63%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,592 49,590 41,638 33,376 18,951 96,894 70,702 -79.46%
PBT -1,735 -9,932 -6,952 -3,508 -2,162 1,097 1,005 -
Tax 1,735 9,932 6,952 3,508 2,162 -879 -321 -
NP 0 0 0 0 0 218 684 -
-
NP to SH -1,735 -7,822 -6,952 -3,508 -2,162 218 684 -
-
Tax Rate - - - - - 80.13% 31.94% -
Total Cost 6,592 49,590 41,638 33,376 18,951 96,676 70,018 -79.33%
-
Net Worth 57,566 59,584 60,400 63,599 65,139 66,589 67,600 -10.16%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,566 59,584 60,400 63,599 65,139 66,589 67,600 -10.16%
NOSH 39,976 39,989 40,000 39,999 39,963 39,636 39,999 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.97% -
ROE -3.01% -13.13% -11.51% -5.52% -3.32% 0.33% 1.01% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.49 124.01 104.09 83.44 47.42 244.46 176.76 -79.46%
EPS -4.34 -19.56 -17.38 -8.77 -5.41 0.55 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.49 1.51 1.59 1.63 1.68 1.69 -10.13%
Adjusted Per Share Value based on latest NOSH - 39,970
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.43 55.91 46.94 37.63 21.37 109.24 79.71 -79.47%
EPS -1.96 -8.82 -7.84 -3.96 -2.44 0.25 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.649 0.6718 0.681 0.7171 0.7344 0.7508 0.7622 -10.17%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.08 1.10 1.05 0.94 0.90 0.79 1.36 -
P/RPS 6.55 0.89 1.01 1.13 1.90 0.32 0.77 317.25%
P/EPS -24.88 -5.62 -6.04 -10.72 -16.64 143.64 79.53 -
EY -4.02 -17.78 -16.55 -9.33 -6.01 0.70 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.70 0.59 0.55 0.47 0.80 -4.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 28/02/02 11/12/01 27/08/01 04/07/01 28/02/01 30/11/00 -
Price 1.14 1.09 1.13 1.08 0.94 0.98 1.20 -
P/RPS 6.91 0.88 1.09 1.29 1.98 0.40 0.68 369.81%
P/EPS -26.27 -5.57 -6.50 -12.31 -17.38 178.18 70.18 -
EY -3.81 -17.94 -15.38 -8.12 -5.76 0.56 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.75 0.68 0.58 0.58 0.71 7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment