[TIMWELL] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 106.26%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 49,097 24,464 90,287 65,832 42,514 0 -100.00%
PBT -1,434 -1,250 8,077 6,062 2,939 0 -100.00%
Tax 0 1,250 -2,299 0 0 0 -
NP -1,434 0 5,778 6,062 2,939 0 -100.00%
-
NP to SH -1,434 -1,250 5,778 6,062 2,939 0 -100.00%
-
Tax Rate - - 28.46% 0.00% 0.00% - -
Total Cost 50,531 24,464 84,509 59,770 39,575 0 -100.00%
-
Net Worth 65,508 65,495 66,893 6,744 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 65,508 65,495 66,893 6,744 0 0 -100.00%
NOSH 39,944 39,936 40,055 40,145 39,986 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin -2.92% 0.00% 6.40% 9.21% 6.91% 0.00% -
ROE -2.19% -1.91% 8.64% 89.88% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 122.91 61.26 225.40 163.98 106.32 0.00 -100.00%
EPS -3.59 -3.13 144.00 15.10 7.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.64 1.67 0.168 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,038
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 55.35 27.58 101.79 74.22 47.93 0.00 -100.00%
EPS -1.62 -1.41 6.51 6.83 3.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7386 0.7384 0.7542 0.076 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 1.70 2.71 0.00 0.00 0.00 0.00 -
P/RPS 1.38 4.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS -47.35 -86.58 0.00 0.00 0.00 0.00 -100.00%
EY -2.11 -1.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/08/00 29/05/00 22/05/00 27/11/99 - - -
Price 1.76 2.01 2.18 0.00 0.00 0.00 -
P/RPS 1.43 3.28 0.97 0.00 0.00 0.00 -100.00%
P/EPS -49.03 -64.22 15.11 0.00 0.00 0.00 -100.00%
EY -2.04 -1.56 6.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.23 1.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment