[TIMWELL] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 106.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 20,037 41,638 70,702 65,832 0 -100.00%
PBT -4,634 -6,952 1,005 6,062 0 -100.00%
Tax 0 6,952 -321 0 0 -
NP -4,634 0 684 6,062 0 -100.00%
-
NP to SH -4,634 -6,952 684 6,062 0 -100.00%
-
Tax Rate - - 31.94% 0.00% - -
Total Cost 24,671 41,638 70,018 59,770 0 -100.00%
-
Net Worth 63,917 60,400 67,600 6,744 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 63,917 60,400 67,600 6,744 0 -100.00%
NOSH 46,997 40,000 39,999 40,145 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -23.13% 0.00% 0.97% 9.21% 0.00% -
ROE -7.25% -11.51% 1.01% 89.88% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 42.63 104.09 176.76 163.98 0.00 -100.00%
EPS -9.86 -17.38 1.71 15.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.51 1.69 0.168 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,038
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.59 46.94 79.71 74.22 0.00 -100.00%
EPS -5.22 -7.84 0.77 6.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7206 0.681 0.7622 0.076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.05 1.05 1.36 0.00 0.00 -
P/RPS 2.46 1.01 0.77 0.00 0.00 -100.00%
P/EPS -10.65 -6.04 79.53 0.00 0.00 -100.00%
EY -9.39 -16.55 1.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 13/01/03 11/12/01 30/11/00 27/11/99 - -
Price 1.00 1.13 1.20 0.00 0.00 -
P/RPS 2.35 1.09 0.68 0.00 0.00 -100.00%
P/EPS -10.14 -6.50 70.18 0.00 0.00 -100.00%
EY -9.86 -15.38 1.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment