[TIMWELL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -121.63%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 96,894 70,702 49,097 24,464 90,287 65,832 42,514 -0.83%
PBT 1,097 1,005 -1,434 -1,250 8,077 6,062 2,939 1.00%
Tax -879 -321 0 1,250 -2,299 0 0 -100.00%
NP 218 684 -1,434 0 5,778 6,062 2,939 2.67%
-
NP to SH 218 684 -1,434 -1,250 5,778 6,062 2,939 2.67%
-
Tax Rate 80.13% 31.94% - - 28.46% 0.00% 0.00% -
Total Cost 96,676 70,018 50,531 24,464 84,509 59,770 39,575 -0.90%
-
Net Worth 66,589 67,600 65,508 65,495 66,893 6,744 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 66,589 67,600 65,508 65,495 66,893 6,744 0 -100.00%
NOSH 39,636 39,999 39,944 39,936 40,055 40,145 39,986 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.22% 0.97% -2.92% 0.00% 6.40% 9.21% 6.91% -
ROE 0.33% 1.01% -2.19% -1.91% 8.64% 89.88% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 244.46 176.76 122.91 61.26 225.40 163.98 106.32 -0.84%
EPS 0.55 1.71 -3.59 -3.13 144.00 15.10 7.35 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.69 1.64 1.64 1.67 0.168 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,936
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.81 79.39 55.13 27.47 101.39 73.93 47.74 -0.83%
EPS 0.24 0.77 -1.61 -1.40 6.49 6.81 3.30 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7478 0.7591 0.7356 0.7355 0.7512 0.0757 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.79 1.36 1.70 2.71 0.00 0.00 0.00 -
P/RPS 0.32 0.77 1.38 4.42 0.00 0.00 0.00 -100.00%
P/EPS 143.64 79.53 -47.35 -86.58 0.00 0.00 0.00 -100.00%
EY 0.70 1.26 -2.11 -1.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.80 1.04 1.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 29/05/00 22/05/00 27/11/99 - -
Price 0.98 1.20 1.76 2.01 2.18 0.00 0.00 -
P/RPS 0.40 0.68 1.43 3.28 0.97 0.00 0.00 -100.00%
P/EPS 178.18 70.18 -49.03 -64.22 15.11 0.00 0.00 -100.00%
EY 0.56 1.43 -2.04 -1.56 6.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.07 1.23 1.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment