[MILUX] QoQ Cumulative Quarter Result on 29-Feb-2000 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 118.01%
YoY- -43.96%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 56,611 56,611 43,703 28,329 14,054 51,089 0 -100.00%
PBT 5,858 5,858 5,029 3,400 1,580 8,027 0 -100.00%
Tax -1,560 -1,560 -1,253 -1,052 -503 15 0 -100.00%
NP 4,298 4,298 3,776 2,348 1,077 8,042 0 -100.00%
-
NP to SH 4,298 4,298 3,776 2,348 1,077 8,042 0 -100.00%
-
Tax Rate 26.63% 26.63% 24.92% 30.94% 31.84% -0.19% - -
Total Cost 52,313 52,313 39,927 25,981 12,977 43,047 0 -100.00%
-
Net Worth 27,421 27,421 49,000 47,800 47,550 45,805 0 -100.00%
Dividend
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 27,421 27,421 49,000 47,800 47,550 45,805 0 -100.00%
NOSH 20,312 20,311 20,000 20,000 20,320 20,089 19,999 -0.01%
Ratio Analysis
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 7.59% 7.59% 8.64% 8.29% 7.66% 15.74% 0.00% -
ROE 15.67% 15.67% 7.71% 4.91% 2.26% 17.56% 0.00% -
Per Share
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 278.70 278.71 218.52 141.65 69.16 254.30 0.00 -100.00%
EPS 11.57 21.16 18.88 11.74 5.30 40.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 2.45 2.39 2.34 2.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,984
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 24.08 24.08 18.59 12.05 5.98 21.73 0.00 -100.00%
EPS 1.83 1.83 1.61 1.00 0.46 3.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1167 0.1167 0.2085 0.2034 0.2023 0.1949 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 30/08/00 31/05/00 29/02/00 - - - -
Price 2.30 2.30 4.80 6.35 0.00 0.00 0.00 -
P/RPS 0.83 0.83 2.20 4.48 0.00 0.00 0.00 -100.00%
P/EPS 10.87 10.87 25.42 54.09 0.00 0.00 0.00 -100.00%
EY 9.20 9.20 3.93 1.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.70 1.96 2.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/10/00 19/12/00 03/07/00 25/05/00 27/01/00 30/11/99 - -
Price 1.71 1.30 4.38 4.90 4.28 0.00 0.00 -
P/RPS 0.61 0.47 2.00 3.46 6.19 0.00 0.00 -100.00%
P/EPS 8.08 6.14 23.20 41.74 80.75 0.00 0.00 -100.00%
EY 12.37 16.28 4.31 2.40 1.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.96 1.79 2.05 1.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment