[MILUX] QoQ Cumulative Quarter Result on 30-Aug-2000 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Aug-2000 [#4]
Profit Trend
QoQ- 13.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 31,417 15,513 56,611 56,611 43,703 28,329 14,054 -0.81%
PBT 4,182 2,324 5,858 5,858 5,029 3,400 1,580 -0.98%
Tax -1,095 -601 -1,560 -1,560 -1,253 -1,052 -503 -0.78%
NP 3,087 1,723 4,298 4,298 3,776 2,348 1,077 -1.05%
-
NP to SH 3,087 1,723 4,298 4,298 3,776 2,348 1,077 -1.05%
-
Tax Rate 26.18% 25.86% 26.63% 26.63% 24.92% 30.94% 31.84% -
Total Cost 28,330 13,790 52,313 52,313 39,927 25,981 12,977 -0.78%
-
Net Worth 28,865 28,048 27,421 27,421 49,000 47,800 47,550 0.50%
Dividend
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 28,865 28,048 27,421 27,421 49,000 47,800 47,550 0.50%
NOSH 20,045 20,034 20,312 20,311 20,000 20,000 20,320 0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 9.83% 11.11% 7.59% 7.59% 8.64% 8.29% 7.66% -
ROE 10.69% 6.14% 15.67% 15.67% 7.71% 4.91% 2.26% -
Per Share
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 156.73 77.43 278.70 278.71 218.52 141.65 69.16 -0.82%
EPS 15.40 8.60 11.57 21.16 18.88 11.74 5.30 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.40 1.35 1.35 2.45 2.39 2.34 0.49%
Adjusted Per Share Value based on latest NOSH - 20,311
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 13.37 6.60 24.08 24.08 18.59 12.05 5.98 -0.81%
EPS 1.31 0.73 1.83 1.83 1.61 1.00 0.46 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1193 0.1167 0.1167 0.2085 0.2034 0.2023 0.50%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 28/02/01 30/11/00 30/08/00 30/08/00 31/05/00 29/02/00 - -
Price 1.25 1.61 2.30 2.30 4.80 6.35 0.00 -
P/RPS 0.80 2.08 0.83 0.83 2.20 4.48 0.00 -100.00%
P/EPS 8.12 18.72 10.87 10.87 25.42 54.09 0.00 -100.00%
EY 12.32 5.34 9.20 9.20 3.93 1.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.15 1.70 1.70 1.96 2.66 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 30/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 27/04/01 29/01/01 30/10/00 19/12/00 03/07/00 25/05/00 27/01/00 -
Price 1.07 1.43 1.71 1.30 4.38 4.90 4.28 -
P/RPS 0.68 1.85 0.61 0.47 2.00 3.46 6.19 2.26%
P/EPS 6.95 16.63 8.08 6.14 23.20 41.74 80.75 2.51%
EY 14.39 6.01 12.37 16.28 4.31 2.40 1.24 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.27 0.96 1.79 2.05 1.83 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment