[MILUX] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -121.52%
YoY- -4275.0%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 13,480 62,532 46,559 31,553 15,553 77,644 59,933 -62.98%
PBT -459 -4,479 -3,210 -1,636 -1,009 -2,149 -67 260.28%
Tax -1 337 127 61 298 74 102 -
NP -460 -4,142 -3,083 -1,575 -711 -2,075 35 -
-
NP to SH -460 -4,142 -3,083 -1,575 -711 -2,075 35 -
-
Tax Rate - - - - - - - -
Total Cost 13,940 66,674 49,642 33,128 16,264 79,719 59,898 -62.13%
-
Net Worth 41,134 38,833 39,176 40,808 41,896 42,440 44,617 -5.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 41,134 38,833 39,176 40,808 41,896 42,440 44,617 -5.26%
NOSH 58,764 58,764 54,411 54,411 54,411 54,411 54,411 5.25%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.41% -6.62% -6.62% -4.99% -4.57% -2.67% 0.06% -
ROE -1.12% -10.67% -7.87% -3.86% -1.70% -4.89% 0.08% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.94 114.33 85.57 57.99 28.58 142.70 110.15 -64.83%
EPS -0.78 -7.60 -5.67 -2.89 -1.31 -3.81 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.71 0.72 0.75 0.77 0.78 0.82 -10.00%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.73 26.60 19.81 13.42 6.62 33.03 25.50 -63.00%
EPS -0.20 -1.76 -1.31 -0.67 -0.30 -0.88 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1652 0.1667 0.1736 0.1782 0.1806 0.1898 -5.26%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.85 0.85 0.80 0.785 0.73 0.635 0.69 -
P/RPS 3.71 0.74 0.93 1.35 2.55 0.44 0.63 225.75%
P/EPS -108.59 -11.22 -14.12 -27.12 -55.87 -16.65 1,072.68 -
EY -0.92 -8.91 -7.08 -3.69 -1.79 -6.01 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.20 1.11 1.05 0.95 0.81 0.84 27.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 25/02/20 25/11/19 22/08/19 23/05/19 27/02/19 26/11/18 -
Price 1.28 0.80 0.80 0.80 0.80 0.68 0.68 -
P/RPS 5.58 0.70 0.93 1.38 2.80 0.48 0.62 332.09%
P/EPS -163.52 -10.56 -14.12 -27.64 -61.22 -17.83 1,057.13 -
EY -0.61 -9.47 -7.08 -3.62 -1.63 -5.61 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.13 1.11 1.07 1.04 0.87 0.83 69.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment