[CNASIA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 154.1%
YoY- 103.73%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,109 4,489 18,745 14,684 9,466 5,337 13,114 -15.94%
PBT 1,204 580 23,104 198 -366 -499 -6,284 -
Tax 41 0 -1,057 0 0 0 0 -
NP 1,245 580 22,047 198 -366 -499 -6,284 -
-
NP to SH 1,245 580 22,047 198 -366 -499 -6,284 -
-
Tax Rate -3.41% 0.00% 4.57% 0.00% - - - -
Total Cost 8,864 3,909 -3,302 14,486 9,832 5,836 19,398 -40.70%
-
Net Worth 40,843 39,936 39,482 17,698 16,791 16,791 -17,210 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 40,843 39,936 39,482 17,698 16,791 16,791 -17,210 -
NOSH 45,382 45,382 45,382 45,382 45,382 45,382 45,289 0.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 12.32% 12.92% 117.62% 1.35% -3.87% -9.35% -47.92% -
ROE 3.05% 1.45% 55.84% 1.12% -2.18% -2.97% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.28 9.89 41.30 32.36 20.86 11.76 28.96 -16.05%
EPS 2.70 1.30 48.60 0.40 -0.80 -1.10 -13.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.87 0.39 0.37 0.37 -0.38 -
Adjusted Per Share Value based on latest NOSH - 45,382
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.13 1.83 7.66 6.00 3.87 2.18 5.36 -15.96%
EPS 0.51 0.24 9.01 0.08 -0.15 -0.20 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1632 0.1614 0.0723 0.0686 0.0686 -0.0703 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.40 0.43 0.325 0.35 0.22 0.185 0.28 -
P/RPS 1.80 4.35 0.79 1.08 1.05 1.57 0.97 51.06%
P/EPS 14.58 33.65 0.67 80.22 -27.28 -16.82 -2.02 -
EY 6.86 2.97 149.48 1.25 -3.67 -5.94 -49.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.37 0.90 0.59 0.50 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 05/05/17 22/02/17 16/11/16 27/07/16 13/05/16 26/02/16 -
Price 0.46 0.445 0.40 0.245 0.275 0.155 0.185 -
P/RPS 2.07 4.50 0.97 0.76 1.32 1.32 0.64 118.86%
P/EPS 16.77 34.82 0.82 56.15 -34.10 -14.10 -1.33 -
EY 5.96 2.87 121.45 1.78 -2.93 -7.09 -75.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.46 0.63 0.74 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment