[CNASIA] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -18.48%
YoY- -48.14%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 14,684 9,466 5,337 13,114 10,027 7,154 5,567 90.56%
PBT 198 -366 -499 -6,284 -5,304 -3,820 -1,422 -
Tax 0 0 0 0 0 0 0 -
NP 198 -366 -499 -6,284 -5,304 -3,820 -1,422 -
-
NP to SH 198 -366 -499 -6,284 -5,304 -3,820 -1,422 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 14,486 9,832 5,836 19,398 15,331 10,974 6,989 62.34%
-
Net Worth 17,698 16,791 16,791 -17,210 18,152 19,514 22,237 -14.08%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 17,698 16,791 16,791 -17,210 18,152 19,514 22,237 -14.08%
NOSH 45,382 45,382 45,382 45,289 45,382 45,382 45,382 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.35% -3.87% -9.35% -47.92% -52.90% -53.40% -25.54% -
ROE 1.12% -2.18% -2.97% 0.00% -29.22% -19.58% -6.39% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 32.36 20.86 11.76 28.96 22.09 15.76 12.27 90.54%
EPS 0.40 -0.80 -1.10 -13.80 -11.70 -8.40 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.37 -0.38 0.40 0.43 0.49 -14.08%
Adjusted Per Share Value based on latest NOSH - 45,047
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.72 3.69 2.08 5.11 3.91 2.79 2.17 90.48%
EPS 0.08 -0.14 -0.19 -2.45 -2.07 -1.49 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.0654 0.0654 -0.0671 0.0707 0.076 0.0866 -14.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.35 0.22 0.185 0.28 0.315 0.375 0.50 -
P/RPS 1.08 1.05 1.57 0.97 1.43 2.38 4.08 -58.67%
P/EPS 80.22 -27.28 -16.82 -2.02 -2.70 -4.46 -15.96 -
EY 1.25 -3.67 -5.94 -49.55 -37.10 -22.45 -6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.59 0.50 0.00 0.79 0.87 1.02 -7.98%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 16/11/16 27/07/16 13/05/16 26/02/16 25/11/15 27/08/15 28/05/15 -
Price 0.245 0.275 0.155 0.185 0.28 0.34 0.47 -
P/RPS 0.76 1.32 1.32 0.64 1.27 2.16 3.83 -65.87%
P/EPS 56.15 -34.10 -14.10 -1.33 -2.40 -4.04 -15.00 -
EY 1.78 -2.93 -7.09 -75.00 -41.74 -24.76 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.42 0.00 0.70 0.79 0.96 -24.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment