[CNASIA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 44.64%
YoY- -131.25%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 8,580 3,165 19,552 13,415 7,856 3,085 12,629 -22.66%
PBT -110 -239 -9,991 997 652 313 -27,132 -97.43%
Tax -50 -50 -197 -172 -140 -72 -174 -56.35%
NP -160 -289 -10,188 825 512 241 -27,306 -96.71%
-
NP to SH -160 -289 -10,188 825 512 241 -27,306 -96.71%
-
Tax Rate - - - 17.25% 21.47% 23.00% - -
Total Cost 8,740 3,454 29,740 12,590 7,344 2,844 39,935 -63.58%
-
Net Worth 32,260 31,805 31,805 42,838 38,005 35,551 32,901 -1.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 32,260 31,805 31,805 42,838 38,005 35,551 32,901 -1.29%
NOSH 256,656 244,656 244,656 244,656 244,656 244,656 244,656 3.23%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.86% -9.13% -52.11% 6.15% 6.52% 7.81% -216.22% -
ROE -0.50% -0.91% -32.03% 1.93% 1.35% 0.68% -82.99% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.46 1.29 7.99 5.64 3.51 1.48 6.53 -34.44%
EPS -0.06 -0.12 -4.16 0.35 0.23 0.12 -14.11 -97.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.18 0.17 0.17 0.17 -16.33%
Adjusted Per Share Value based on latest NOSH - 256,656
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 1.23 7.62 5.23 3.06 1.20 4.92 -22.70%
EPS -0.06 -0.11 -3.97 0.32 0.20 0.09 -10.64 -96.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.1239 0.1239 0.1669 0.1481 0.1385 0.1282 -1.30%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.06 0.165 0.17 0.17 0.20 0.19 0.22 -
P/RPS 1.74 12.75 2.13 3.02 5.69 12.88 3.37 -35.56%
P/EPS -93.06 -139.68 -4.08 49.04 87.33 164.87 -1.56 1415.39%
EY -1.07 -0.72 -24.50 2.04 1.15 0.61 -64.13 -93.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.27 1.31 0.94 1.18 1.12 1.29 -49.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 30/05/24 22/02/24 24/11/23 29/08/23 22/08/23 -
Price 0.075 0.09 0.17 0.17 0.17 0.20 0.27 -
P/RPS 2.17 6.96 2.13 3.02 4.84 13.56 4.14 -34.91%
P/EPS -116.32 -76.19 -4.08 49.04 74.23 173.55 -1.91 1436.37%
EY -0.86 -1.31 -24.50 2.04 1.35 0.58 -52.25 -93.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 1.31 0.94 1.00 1.18 1.59 -48.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment