[CNASIA] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -1.32%
YoY- 40.72%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,276 19,632 19,552 15,362 12,056 10,749 10,250 57.38%
PBT -10,753 -10,543 -9,991 -18,364 -18,123 -23,593 -25,355 -43.46%
Tax -107 -175 -197 -224 -196 -130 -114 -4.12%
NP -10,860 -10,718 -10,188 -18,588 -18,319 -23,723 -25,469 -43.26%
-
NP to SH -10,860 -10,718 -10,188 -18,588 -18,319 -23,723 -25,469 -43.26%
-
Tax Rate - - - - - - - -
Total Cost 31,136 30,350 29,740 33,950 30,375 34,472 35,719 -8.72%
-
Net Worth 32,260 31,805 31,805 42,838 38,005 35,551 32,901 -1.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 32,260 31,805 31,805 42,838 38,005 35,551 32,901 -1.29%
NOSH 256,656 244,656 244,656 244,656 244,656 244,656 244,656 3.23%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -53.56% -54.59% -52.11% -121.00% -151.95% -220.70% -248.48% -
ROE -33.66% -33.70% -32.03% -43.39% -48.20% -66.73% -77.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.17 8.02 7.99 6.45 5.39 5.14 5.30 33.33%
EPS -4.38 -4.38 -4.16 -7.81 -8.19 -11.34 -13.16 -51.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.18 0.17 0.17 0.17 -16.33%
Adjusted Per Share Value based on latest NOSH - 256,656
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.90 7.65 7.62 5.99 4.70 4.19 3.99 57.48%
EPS -4.23 -4.18 -3.97 -7.24 -7.14 -9.24 -9.92 -43.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.1239 0.1239 0.1669 0.1481 0.1385 0.1282 -1.30%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.06 0.165 0.17 0.17 0.20 0.19 0.22 -
P/RPS 0.73 2.06 2.13 2.63 3.71 3.70 4.15 -68.50%
P/EPS -1.37 -3.77 -4.08 -2.18 -2.44 -1.67 -1.67 -12.33%
EY -72.94 -26.55 -24.50 -45.94 -40.97 -59.70 -59.82 14.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.27 1.31 0.94 1.18 1.12 1.29 -49.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 30/05/24 22/02/24 24/11/23 29/08/23 22/08/23 -
Price 0.075 0.09 0.17 0.17 0.17 0.20 0.27 -
P/RPS 0.92 1.12 2.13 2.63 3.15 3.89 5.10 -67.97%
P/EPS -1.71 -2.05 -4.08 -2.18 -2.07 -1.76 -2.05 -11.35%
EY -58.35 -48.68 -24.50 -45.94 -48.20 -56.72 -48.74 12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 1.31 0.94 1.00 1.18 1.59 -48.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment