[CFM] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 55.6%
YoY- 60.46%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 44,939 34,011 20,116 10,111 46,280 35,042 19,702 73.36%
PBT -2,247 155 -508 -192 -55 197 -1,103 60.77%
Tax -159 -128 -134 -94 -453 -215 -110 27.86%
NP -2,406 27 -642 -286 -508 -18 -1,213 57.93%
-
NP to SH -2,640 -152 -779 -416 -937 -302 -1,359 55.75%
-
Tax Rate - 82.58% - - - 109.14% - -
Total Cost 47,345 33,984 20,758 10,397 46,788 35,060 20,915 72.48%
-
Net Worth 49,610 52,069 51,250 51,659 52,069 52,889 51,659 -2.66%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 49,610 52,069 51,250 51,659 52,069 52,889 51,659 -2.66%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -5.35% 0.08% -3.19% -2.83% -1.10% -0.05% -6.16% -
ROE -5.32% -0.29% -1.52% -0.81% -1.80% -0.57% -2.63% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 109.61 82.95 49.06 24.66 112.88 85.47 48.05 73.37%
EPS -6.44 -0.37 -1.90 -1.01 -2.29 -0.74 -3.31 55.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.27 1.25 1.26 1.27 1.29 1.26 -2.66%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.79 12.71 7.52 3.78 17.30 13.10 7.36 73.38%
EPS -0.99 -0.06 -0.29 -0.16 -0.35 -0.11 -0.51 55.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1946 0.1915 0.1931 0.1946 0.1977 0.1931 -2.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.10 1.13 1.20 1.10 1.05 1.06 1.12 -
P/RPS 1.00 1.36 2.45 4.46 0.93 1.24 2.33 -43.13%
P/EPS -17.08 -304.80 -63.16 -108.41 -45.94 -143.91 -33.79 -36.57%
EY -5.85 -0.33 -1.58 -0.92 -2.18 -0.69 -2.96 57.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.96 0.87 0.83 0.82 0.89 1.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 27/11/17 28/08/17 26/05/17 23/02/17 28/11/16 -
Price 1.06 1.07 1.19 1.13 1.02 1.06 1.12 -
P/RPS 0.97 1.29 2.43 4.58 0.90 1.24 2.33 -44.27%
P/EPS -16.46 -288.62 -62.63 -111.37 -44.63 -143.91 -33.79 -38.11%
EY -6.07 -0.35 -1.60 -0.90 -2.24 -0.69 -2.96 61.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.95 0.90 0.80 0.82 0.89 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment