[CFM] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 80.49%
YoY- 49.67%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 18,147 8,744 44,939 34,011 20,116 10,111 46,280 -46.39%
PBT -2,738 -792 -2,247 155 -508 -192 -55 1250.04%
Tax -5 0 -159 -128 -134 -94 -453 -95.02%
NP -2,743 -792 -2,406 27 -642 -286 -508 207.46%
-
NP to SH -2,751 -795 -2,640 -152 -779 -416 -937 104.90%
-
Tax Rate - - - 82.58% - - - -
Total Cost 20,890 9,536 47,345 33,984 20,758 10,397 46,788 -41.55%
-
Net Worth 46,739 48,790 49,610 52,069 51,250 51,659 52,069 -6.94%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 46,739 48,790 49,610 52,069 51,250 51,659 52,069 -6.94%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -15.12% -9.06% -5.35% 0.08% -3.19% -2.83% -1.10% -
ROE -5.89% -1.63% -5.32% -0.29% -1.52% -0.81% -1.80% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 44.26 21.33 109.61 82.95 49.06 24.66 112.88 -46.39%
EPS -6.71 -1.94 -6.44 -0.37 -1.90 -1.01 -2.29 104.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.19 1.21 1.27 1.25 1.26 1.27 -6.94%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.78 3.27 16.79 12.71 7.52 3.78 17.30 -46.41%
EPS -1.03 -0.30 -0.99 -0.06 -0.29 -0.16 -0.35 105.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1823 0.1854 0.1946 0.1915 0.1931 0.1946 -6.93%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.05 1.06 1.10 1.13 1.20 1.10 1.05 -
P/RPS 2.37 4.97 1.00 1.36 2.45 4.46 0.93 86.46%
P/EPS -15.65 -54.67 -17.08 -304.80 -63.16 -108.41 -45.94 -51.19%
EY -6.39 -1.83 -5.85 -0.33 -1.58 -0.92 -2.18 104.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 0.91 0.89 0.96 0.87 0.83 7.09%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 31/05/18 26/02/18 27/11/17 28/08/17 26/05/17 -
Price 1.14 1.05 1.06 1.07 1.19 1.13 1.02 -
P/RPS 2.58 4.92 0.97 1.29 2.43 4.58 0.90 101.66%
P/EPS -16.99 -54.15 -16.46 -288.62 -62.63 -111.37 -44.63 -47.44%
EY -5.89 -1.85 -6.07 -0.35 -1.60 -0.90 -2.24 90.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.88 0.84 0.95 0.90 0.80 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment