[CFM] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -27.13%
YoY- 18096.34%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 21,005 12,927 6,385 27,179 20,146 13,122 6,463 118.94%
PBT -1,116 -1,591 -415 62,299 62,221 61,964 -280 150.75%
Tax -493 -73 -25 -2,498 -290 -290 0 -
NP -1,609 -1,664 -440 59,801 61,931 61,674 -280 219.80%
-
NP to SH -1,568 -1,642 -432 59,684 81,910 61,638 -307 195.69%
-
Tax Rate - - - 4.01% 0.47% 0.47% - -
Total Cost 22,614 14,591 6,825 -32,622 -41,785 -48,552 6,743 123.55%
-
Net Worth 119,279 83,002 63,550 63,550 65,599 43,353 44,690 92.06%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 41,000 41,000 - - -
Div Payout % - - - 68.70% 50.05% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 119,279 83,002 63,550 63,550 65,599 43,353 44,690 92.06%
NOSH 261,000 235,000 205,000 205,000 205,000 205,000 41,000 242.32%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -7.66% -12.87% -6.89% 220.03% 307.41% 470.00% -4.33% -
ROE -1.31% -1.98% -0.68% 93.92% 124.86% 142.18% -0.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.10 6.07 3.11 13.26 9.83 9.69 15.76 -35.75%
EPS -0.69 -0.79 -0.21 40.72 48.57 69.65 -0.75 -5.39%
DPS 0.00 0.00 0.00 20.00 20.00 0.00 0.00 -
NAPS 0.46 0.39 0.31 0.31 0.32 0.32 1.09 -43.64%
Adjusted Per Share Value based on latest NOSH - 205,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.85 4.83 2.39 10.16 7.53 4.90 2.42 118.66%
EPS -0.59 -0.61 -0.16 22.31 30.61 23.04 -0.11 205.47%
DPS 0.00 0.00 0.00 15.32 15.32 0.00 0.00 -
NAPS 0.4458 0.3102 0.2375 0.2375 0.2452 0.162 0.167 92.09%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.52 1.88 1.10 0.82 0.625 0.84 3.62 -
P/RPS 31.11 30.95 35.32 6.18 6.36 8.67 22.96 22.38%
P/EPS -416.74 -243.67 -521.99 2.82 1.56 1.85 -483.45 -9.40%
EY -0.24 -0.41 -0.19 35.51 63.93 54.16 -0.21 9.28%
DY 0.00 0.00 0.00 24.39 32.00 0.00 0.00 -
P/NAPS 5.48 4.82 3.55 2.65 1.95 2.63 3.32 39.53%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 21/11/22 22/08/22 31/05/22 25/02/22 26/11/21 15/09/21 -
Price 2.87 1.28 1.06 1.02 0.585 0.63 0.625 -
P/RPS 35.43 21.07 34.03 7.69 5.95 6.50 3.96 329.25%
P/EPS -474.62 -165.91 -503.01 3.50 1.46 1.38 -83.47 217.56%
EY -0.21 -0.60 -0.20 28.54 68.30 72.22 -1.20 -68.61%
DY 0.00 0.00 0.00 19.61 34.19 0.00 0.00 -
P/NAPS 6.24 3.28 3.42 3.29 1.83 1.97 0.57 390.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment