[CFM] YoY TTM Result on 31-Mar-2022

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -3.87%
YoY- 18096.95%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
Revenue 27,704 26,983 27,101 27,179 1.54%
PBT -3,618 -1,255 62,166 62,301 -
Tax -503 -2,281 -2,523 -2,498 -72.27%
NP -4,121 -3,536 59,643 59,803 -
-
NP to SH -4,100 -3,595 59,561 59,686 -
-
Tax Rate - - 4.06% 4.01% -
Total Cost 31,825 30,519 -32,542 -32,624 -
-
Net Worth 131,114 83,002 63,550 63,550 78.55%
Dividend
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
Div - - 27,095 27,095 -
Div Payout % - - 45.49% 45.40% -
Equity
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 131,114 83,002 63,550 63,550 78.55%
NOSH 267,581 235,000 205,000 205,000 23.76%
Ratio Analysis
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -14.88% -13.10% 220.08% 220.03% -
ROE -3.13% -4.33% 93.72% 93.92% -
Per Share
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.35 12.68 13.22 13.26 -17.98%
EPS -1.53 -1.69 29.05 29.12 -
DPS 0.00 0.00 13.22 13.22 -
NAPS 0.49 0.39 0.31 0.31 44.26%
Adjusted Per Share Value based on latest NOSH - 205,000
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.35 10.08 10.13 10.16 1.49%
EPS -1.53 -1.34 22.26 22.31 -
DPS 0.00 0.00 10.13 10.13 -
NAPS 0.49 0.3102 0.2375 0.2375 78.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
Date 30/06/23 30/09/22 30/06/22 31/03/22 -
Price 0.175 1.88 1.10 0.82 -
P/RPS 1.69 14.83 8.32 6.18 -64.57%
P/EPS -11.42 -111.30 3.79 2.82 -
EY -8.76 -0.90 26.41 35.51 -
DY 0.00 0.00 12.02 16.12 -
P/NAPS 0.36 4.82 3.55 2.65 -79.76%
Price Multiplier on Announcement Date
30/06/23 30/09/22 30/06/22 31/03/22 CAGR
Date 23/08/23 21/11/22 22/08/22 31/05/22 -
Price 0.17 1.28 1.06 1.02 -
P/RPS 1.64 10.10 8.02 7.69 -70.97%
P/EPS -11.09 -75.78 3.65 3.50 -
EY -9.01 -1.32 27.41 28.54 -
DY 0.00 0.00 12.47 12.96 -
P/NAPS 0.35 3.28 3.42 3.29 -83.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment