[CFM] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -270.56%
YoY- -797.73%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 7,329 8,078 6,463 6,786 7,286 8,744 10,111 -4.82%
PBT 107 475 -280 44 -684 -792 -192 -
Tax -52 -420 0 0 0 0 -94 -8.69%
NP 55 55 -280 44 -684 -792 -286 -
-
NP to SH 110 74 -307 44 -618 -795 -416 -
-
Tax Rate 48.60% 88.42% - 0.00% - - - -
Total Cost 7,274 8,023 6,743 6,742 7,970 9,536 10,397 -5.34%
-
Net Worth 123,087 119,279 44,690 44,690 45,920 48,790 51,659 14.27%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 123,087 119,279 44,690 44,690 45,920 48,790 51,659 14.27%
NOSH 267,581 261,000 41,000 41,000 41,000 41,000 41,000 33.41%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.75% 0.68% -4.33% 0.65% -9.39% -9.06% -2.83% -
ROE 0.09% 0.06% -0.69% 0.10% -1.35% -1.63% -0.81% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.74 3.12 15.76 16.55 17.77 21.33 24.66 -28.65%
EPS 0.04 0.03 -0.75 0.11 -1.51 -1.94 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 1.09 1.09 1.12 1.19 1.26 -14.34%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.74 3.02 2.42 2.54 2.73 3.27 3.79 -4.86%
EPS 0.04 0.03 -0.11 0.02 -0.23 -0.30 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4609 0.4467 0.1673 0.1673 0.172 0.1827 0.1934 14.27%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.175 2.52 3.62 1.06 1.20 1.06 1.10 -
P/RPS 6.39 80.89 22.96 6.40 6.75 4.97 4.46 5.68%
P/EPS 425.70 8,830.35 -483.45 987.73 -79.61 -54.67 -108.41 -
EY 0.23 0.01 -0.21 0.10 -1.26 -1.83 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 5.48 3.32 0.97 1.07 0.89 0.87 -11.95%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/02/24 20/02/23 15/09/21 27/08/20 27/08/19 30/08/18 28/08/17 -
Price 0.145 2.87 0.625 1.03 1.11 1.05 1.13 -
P/RPS 5.29 92.13 3.96 6.22 6.25 4.92 4.58 2.23%
P/EPS 352.72 10,056.79 -83.47 959.77 -73.64 -54.15 -111.37 -
EY 0.28 0.01 -1.20 0.10 -1.36 -1.85 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 6.24 0.57 0.94 0.99 0.88 0.90 -14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment