[CGB] QoQ Cumulative Quarter Result on 30-Sep-2024

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- 20.86%
YoY- -84.25%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 95,947 61,745 28,516 222,035 173,177 110,935 63,500 31.57%
PBT 1,373 1,312 528 -31,600 10,837 7,652 4,412 -53.97%
Tax -950 -962 -470 -4,705 -3,972 -2,612 -1,552 -27.84%
NP 423 350 58 -36,305 6,865 5,040 2,860 -71.93%
-
NP to SH 423 350 58 -40,484 2,686 2,440 2,044 -64.91%
-
Tax Rate 69.19% 73.32% 89.02% - 36.65% 34.13% 35.18% -
Total Cost 95,524 61,395 28,458 258,340 166,312 105,895 60,640 35.27%
-
Net Worth 78,557 97,785 47,188 84,853 121,224 104,233 96,055 -12.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 78,557 97,785 47,188 84,853 121,224 104,233 96,055 -12.51%
NOSH 604,285 754,203 747,421 179,844 162,304 150,057 145,184 158.07%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.44% 0.57% 0.20% -16.35% 3.96% 4.54% 4.50% -
ROE 0.54% 0.36% 0.12% -47.71% 2.22% 2.34% 2.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.88 8.21 7.86 133.45 110.00 74.50 44.29 -49.43%
EPS 0.07 0.07 0.02 -26.33 1.79 1.67 1.43 -86.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.51 0.77 0.70 0.67 -66.38%
Adjusted Per Share Value based on latest NOSH - 730,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.58 8.09 3.74 29.11 22.70 14.54 8.32 31.63%
EPS 0.06 0.05 0.01 -5.31 0.35 0.32 0.27 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.1282 0.0619 0.1112 0.1589 0.1366 0.1259 -12.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.82 0.82 0.82 3.11 2.50 1.52 1.06 -
P/RPS 5.16 9.99 10.44 2.33 2.27 2.04 2.39 66.81%
P/EPS 1,171.43 1,762.30 5,131.86 -12.78 146.53 92.76 74.35 525.32%
EY 0.09 0.06 0.02 -7.82 0.68 1.08 1.35 -83.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.31 6.31 6.31 6.10 3.25 2.17 1.58 151.08%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 28/02/24 29/11/23 24/08/23 24/05/23 -
Price 0.85 0.805 0.82 3.28 3.01 2.30 1.29 -
P/RPS 5.35 9.81 10.44 2.46 2.74 3.09 2.91 49.90%
P/EPS 1,214.29 1,730.06 5,131.86 -13.48 176.43 140.36 90.48 462.07%
EY 0.08 0.06 0.02 -7.42 0.57 0.71 1.11 -82.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 6.19 6.31 6.43 3.91 3.29 1.93 125.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment