[CGB] QoQ Quarter Result on 30-Sep-2024

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -75.0%
YoY- -70.33%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 34,201 33,229 28,516 48,858 62,242 47,435 63,500 -33.72%
PBT 61 784 528 -42,048 3,186 3,240 4,412 -94.19%
Tax 12 -492 -470 -733 -1,361 -1,060 -1,552 -
NP 73 292 58 -42,781 1,825 2,180 2,860 -91.27%
-
NP to SH 73 292 58 -42,781 246 395 2,044 -89.08%
-
Tax Rate -19.67% 62.76% 89.02% - 42.72% 32.72% 35.18% -
Total Cost 34,128 32,937 28,458 91,639 60,417 45,255 60,640 -31.76%
-
Net Worth 94,899 97,785 47,188 84,853 121,224 104,233 96,055 -0.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 94,899 97,785 47,188 84,853 121,224 104,233 96,055 -0.80%
NOSH 730,000 754,203 747,421 179,844 162,304 150,057 145,184 192.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.21% 0.88% 0.20% -87.56% 2.93% 4.60% 4.50% -
ROE 0.08% 0.30% 0.12% -50.42% 0.20% 0.38% 2.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.69 4.42 7.86 29.37 39.54 31.86 44.29 -77.52%
EPS 0.01 0.04 0.02 -25.71 0.16 0.27 1.43 -96.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.51 0.77 0.70 0.67 -66.38%
Adjusted Per Share Value based on latest NOSH - 730,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.48 4.36 3.74 6.40 8.16 6.22 8.32 -33.73%
EPS 0.01 0.04 0.01 -5.61 0.03 0.05 0.27 -88.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1282 0.0619 0.1112 0.1589 0.1366 0.1259 -0.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.82 0.82 0.82 3.11 2.50 1.52 1.06 -
P/RPS 17.50 18.56 10.44 10.59 6.32 4.77 2.39 275.70%
P/EPS 8,200.00 2,112.34 5,131.86 -12.10 1,599.95 573.00 74.35 2180.17%
EY 0.01 0.05 0.02 -8.27 0.06 0.17 1.35 -96.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.31 6.31 6.31 6.10 3.25 2.17 1.58 151.08%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 29/05/24 28/02/24 29/11/23 24/08/23 24/05/23 -
Price 0.85 0.805 0.82 3.28 3.01 2.30 1.29 -
P/RPS 18.14 18.22 10.44 11.17 7.61 7.22 2.91 237.58%
P/EPS 8,500.00 2,073.70 5,131.86 -12.76 1,926.34 867.04 90.48 1949.51%
EY 0.01 0.05 0.02 -7.84 0.05 0.12 1.11 -95.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 6.19 6.31 6.43 3.91 3.29 1.93 125.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment