[CGB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.16%
YoY- 404.1%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 46,144 29,749 14,412 51,148 36,649 23,212 11,210 156.18%
PBT 864 291 110 6,105 6,718 7,778 -881 -
Tax -100 -20 -10 -23 -23 -23 0 -
NP 764 271 100 6,082 6,695 7,755 -881 -
-
NP to SH 764 271 100 6,082 6,695 7,755 -881 -
-
Tax Rate 11.57% 6.87% 9.09% 0.38% 0.34% 0.30% - -
Total Cost 45,380 29,478 14,312 45,066 29,954 15,457 12,091 140.92%
-
Net Worth 59,015 59,252 58,636 59,065 59,531 60,886 52,309 8.34%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,053 - - - -
Div Payout % - - - 17.32% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 59,015 59,252 58,636 59,065 59,531 60,886 52,309 8.34%
NOSH 45,748 45,932 45,454 45,787 45,793 45,779 45,885 -0.19%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.66% 0.91% 0.69% 11.89% 18.27% 33.41% -7.86% -
ROE 1.29% 0.46% 0.17% 10.30% 11.25% 12.74% -1.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 100.86 64.77 31.71 111.71 80.03 50.70 24.43 156.68%
EPS 1.67 0.59 0.22 13.29 14.62 16.94 -1.92 -
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.29 1.29 1.30 1.33 1.14 8.56%
Adjusted Per Share Value based on latest NOSH - 45,851
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.04 3.89 1.89 6.69 4.80 3.04 1.47 155.87%
EPS 0.10 0.04 0.01 0.80 0.88 1.01 -0.12 -
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.0772 0.0775 0.0767 0.0773 0.0779 0.0797 0.0684 8.37%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.75 0.46 0.49 0.70 0.80 1.09 0.87 -
P/RPS 0.74 0.71 1.55 0.63 1.00 2.15 3.56 -64.80%
P/EPS 44.91 77.97 222.73 5.27 5.47 6.43 -45.31 -
EY 2.23 1.28 0.45 18.98 18.28 15.54 -2.21 -
DY 0.00 0.00 0.00 3.29 0.00 0.00 0.00 -
P/NAPS 0.58 0.36 0.38 0.54 0.62 0.82 0.76 -16.44%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 29/04/08 27/02/08 28/11/07 29/08/07 30/05/07 -
Price 0.36 0.42 0.66 0.70 0.73 0.85 0.80 -
P/RPS 0.36 0.65 2.08 0.63 0.91 1.68 3.27 -76.93%
P/EPS 21.56 71.19 300.00 5.27 4.99 5.02 -41.67 -
EY 4.64 1.40 0.33 18.98 20.03 19.93 -2.40 -
DY 0.00 0.00 0.00 3.29 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.51 0.54 0.56 0.64 0.70 -45.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment