[LEESK] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 44.3%
YoY- 13.7%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 30,254 18,997 78,373 55,724 37,675 18,685 72,940 -44.41%
PBT -12,862 305 599 822 570 245 837 -
Tax 2,072 -23 133 -50 -35 -13 30 1587.71%
NP -10,790 282 732 772 535 232 867 -
-
NP to SH -10,790 282 732 772 535 232 867 -
-
Tax Rate - 7.54% -22.20% 6.08% 6.14% 5.31% -3.58% -
Total Cost 41,044 18,715 77,641 54,952 37,140 18,453 72,073 -31.31%
-
Net Worth 21,814 33,176 31,609 31,886 31,765 31,485 31,942 -22.46%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 21,814 33,176 31,609 31,886 31,765 31,485 31,942 -22.46%
NOSH 167,807 165,882 166,363 167,826 167,187 165,714 168,117 -0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -35.66% 1.48% 0.93% 1.39% 1.42% 1.24% 1.19% -
ROE -49.46% 0.85% 2.32% 2.42% 1.68% 0.74% 2.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.03 11.45 47.11 33.20 22.53 11.28 43.39 -44.34%
EPS -6.43 0.17 0.44 0.46 0.32 0.14 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.19 0.19 0.19 0.19 0.19 -22.37%
Adjusted Per Share Value based on latest NOSH - 169,285
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.02 7.55 31.13 22.14 14.97 7.42 28.98 -44.41%
EPS -4.29 0.11 0.29 0.31 0.21 0.09 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.1318 0.1256 0.1267 0.1262 0.1251 0.1269 -22.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.10 0.14 0.15 0.09 0.09 0.11 0.12 -
P/RPS 0.55 1.22 0.32 0.27 0.40 0.98 0.28 56.90%
P/EPS -1.56 82.35 34.09 19.57 28.13 78.57 23.27 -
EY -64.30 1.21 2.93 5.11 3.56 1.27 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.79 0.47 0.47 0.58 0.63 14.32%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 25/05/09 26/02/09 26/11/08 28/08/08 28/05/08 27/02/08 -
Price 0.12 0.10 0.15 0.15 0.08 0.11 0.10 -
P/RPS 0.67 0.87 0.32 0.45 0.36 0.98 0.23 104.10%
P/EPS -1.87 58.82 34.09 32.61 25.00 78.57 19.39 -
EY -53.58 1.70 2.93 3.07 4.00 1.27 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.50 0.79 0.79 0.42 0.58 0.53 44.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment