[LEESK] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 44.3%
YoY- 13.7%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 41,666 39,850 42,668 55,724 52,653 47,653 43,091 -0.55%
PBT 1,010 1,540 -12,771 822 729 681 1,367 -4.91%
Tax 0 0 2,072 -50 -50 -35 -216 -
NP 1,010 1,540 -10,699 772 679 646 1,151 -2.15%
-
NP to SH 1,010 1,540 -10,699 772 679 646 1,151 -2.15%
-
Tax Rate 0.00% 0.00% - 6.08% 6.86% 5.14% 15.80% -
Total Cost 40,656 38,310 53,367 54,952 51,974 47,007 41,940 -0.51%
-
Net Worth 23,566 23,434 21,800 31,886 32,252 30,600 30,026 -3.95%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 23,566 23,434 21,800 31,886 32,252 30,600 30,026 -3.95%
NOSH 168,333 167,391 167,695 167,826 169,749 170,000 166,811 0.15%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.42% 3.86% -25.07% 1.39% 1.29% 1.36% 2.67% -
ROE 4.29% 6.57% -49.08% 2.42% 2.11% 2.11% 3.83% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.75 23.81 25.44 33.20 31.02 28.03 25.83 -0.70%
EPS 0.60 0.92 -6.38 0.46 0.40 0.38 0.69 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.19 0.19 0.18 0.18 -4.10%
Adjusted Per Share Value based on latest NOSH - 169,285
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 16.55 15.83 16.95 22.14 20.92 18.93 17.12 -0.56%
EPS 0.40 0.61 -4.25 0.31 0.27 0.26 0.46 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0931 0.0866 0.1267 0.1281 0.1216 0.1193 -3.96%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.08 0.07 0.11 0.09 0.14 0.12 0.14 -
P/RPS 0.32 0.29 0.43 0.27 0.45 0.43 0.54 -8.34%
P/EPS 13.33 7.61 -1.72 19.57 35.00 31.58 20.29 -6.75%
EY 7.50 13.14 -58.00 5.11 2.86 3.17 4.93 7.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.85 0.47 0.74 0.67 0.78 -5.09%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 24/11/10 26/11/09 26/11/08 29/11/07 21/12/06 16/11/05 -
Price 0.09 0.09 0.09 0.15 0.13 0.14 0.10 -
P/RPS 0.36 0.38 0.35 0.45 0.42 0.50 0.39 -1.32%
P/EPS 15.00 9.78 -1.41 32.61 32.50 36.84 14.49 0.57%
EY 6.67 10.22 -70.89 3.07 3.08 2.71 6.90 -0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.69 0.79 0.68 0.78 0.56 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment