[LEESK] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 30.6%
YoY- 32.31%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 13,745 13,181 11,257 18,990 17,152 15,418 14,142 -0.47%
PBT 641 1,330 -13,167 325 241 230 513 3.78%
Tax 0 0 2,095 -22 -12 -10 -85 -
NP 641 1,330 -11,072 303 229 220 428 6.96%
-
NP to SH 641 1,330 -11,072 303 229 220 428 6.96%
-
Tax Rate 0.00% 0.00% - 6.77% 4.98% 4.35% 16.57% -
Total Cost 13,104 11,851 22,329 18,687 16,923 15,198 13,714 -0.75%
-
Net Worth 23,615 23,569 21,808 31,983 31,078 0 29,630 -3.70%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,615 23,569 21,808 31,983 31,078 0 29,630 -3.70%
NOSH 168,684 168,354 167,757 168,333 163,571 169,230 164,615 0.40%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.66% 10.09% -98.36% 1.60% 1.34% 1.43% 3.03% -
ROE 2.71% 5.64% -50.77% 0.95% 0.74% 0.00% 1.44% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.15 7.83 6.71 11.28 10.49 9.11 8.59 -0.87%
EPS 0.38 0.79 -6.60 0.18 0.14 0.13 0.26 6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.19 0.19 0.00 0.18 -4.10%
Adjusted Per Share Value based on latest NOSH - 168,333
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.46 5.24 4.47 7.54 6.81 6.12 5.62 -0.48%
EPS 0.25 0.53 -4.40 0.12 0.09 0.09 0.17 6.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0936 0.0866 0.1271 0.1235 0.00 0.1177 -3.71%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.10 0.07 0.10 0.09 0.16 0.14 0.17 -
P/RPS 1.23 0.89 1.49 0.80 1.53 1.54 1.98 -7.62%
P/EPS 26.32 8.86 -1.52 50.00 114.29 107.69 65.38 -14.06%
EY 3.80 11.29 -66.00 2.00 0.88 0.93 1.53 16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.77 0.47 0.84 0.00 0.94 -4.56%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 27/08/09 28/08/08 29/08/07 - 25/08/05 -
Price 0.08 0.08 0.12 0.08 0.12 0.00 0.17 -
P/RPS 0.98 1.02 1.79 0.71 1.14 0.00 1.98 -11.05%
P/EPS 21.05 10.13 -1.82 44.44 85.71 0.00 65.38 -17.20%
EY 4.75 9.88 -55.00 2.25 1.17 0.00 1.53 20.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.92 0.42 0.63 0.00 0.94 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment