[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 27.69%
YoY- 54.0%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 55,724 37,675 18,685 72,940 52,653 34,488 17,336 117.33%
PBT 822 570 245 837 729 490 249 121.22%
Tax -50 -35 -13 30 -50 -32 -20 83.89%
NP 772 535 232 867 679 458 229 124.33%
-
NP to SH 772 535 232 867 679 458 229 124.33%
-
Tax Rate 6.08% 6.14% 5.31% -3.58% 6.86% 6.53% 8.03% -
Total Cost 54,952 37,140 18,453 72,073 51,974 34,030 17,107 117.24%
-
Net Worth 31,886 31,765 31,485 31,942 32,252 32,229 31,078 1.72%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 31,886 31,765 31,485 31,942 32,252 32,229 31,078 1.72%
NOSH 167,826 167,187 165,714 168,117 169,749 169,629 163,571 1.72%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.39% 1.42% 1.24% 1.19% 1.29% 1.33% 1.32% -
ROE 2.42% 1.68% 0.74% 2.71% 2.11% 1.42% 0.74% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 33.20 22.53 11.28 43.39 31.02 20.33 10.60 113.62%
EPS 0.46 0.32 0.14 0.52 0.40 0.27 0.14 120.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 166,888
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 22.14 14.97 7.42 28.98 20.92 13.70 6.89 117.29%
EPS 0.31 0.21 0.09 0.34 0.27 0.18 0.09 127.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1262 0.1251 0.1269 0.1281 0.128 0.1235 1.71%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.09 0.11 0.12 0.14 0.16 0.17 -
P/RPS 0.27 0.40 0.98 0.28 0.45 0.79 1.60 -69.36%
P/EPS 19.57 28.13 78.57 23.27 35.00 59.26 121.43 -70.28%
EY 5.11 3.56 1.27 4.30 2.86 1.69 0.82 237.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.58 0.63 0.74 0.84 0.89 -34.59%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 28/08/08 28/05/08 27/02/08 29/11/07 29/08/07 28/05/07 -
Price 0.15 0.08 0.11 0.10 0.13 0.12 0.16 -
P/RPS 0.45 0.36 0.98 0.23 0.42 0.59 1.51 -55.28%
P/EPS 32.61 25.00 78.57 19.39 32.50 44.44 114.29 -56.56%
EY 3.07 4.00 1.27 5.16 3.08 2.25 0.88 129.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.42 0.58 0.53 0.68 0.63 0.84 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment