[PGF] QoQ Cumulative Quarter Result on 28-Feb-2023 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 47.29%
YoY- 698.98%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 95,324 58,624 28,486 91,111 66,135 48,384 25,900 138.19%
PBT 16,687 10,564 6,001 24,459 12,937 10,658 5,833 101.39%
Tax -4,401 -3,679 -2,056 -8,016 -1,773 -1,527 -830 203.76%
NP 12,286 6,885 3,945 16,443 11,164 9,131 5,003 81.92%
-
NP to SH 12,286 6,885 3,945 16,443 11,164 9,131 5,003 81.92%
-
Tax Rate 26.37% 34.83% 34.26% 32.77% 13.70% 14.33% 14.23% -
Total Cost 83,038 51,739 24,541 74,668 54,971 39,253 20,897 150.66%
-
Net Worth 213,150 207,709 206,398 202,382 196,349 194,876 189,794 8.03%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 213,150 207,709 206,398 202,382 196,349 194,876 189,794 8.03%
NOSH 163,593 163,593 163,589 163,277 162,215 160,974 159,974 1.50%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 12.89% 11.74% 13.85% 18.05% 16.88% 18.87% 19.32% -
ROE 5.76% 3.31% 1.91% 8.12% 5.69% 4.69% 2.64% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 58.29 35.86 17.44 55.80 40.75 30.06 16.20 134.62%
EPS 7.51 4.21 2.41 10.07 6.88 5.67 3.13 79.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3035 1.2705 1.2633 1.2395 1.2099 1.2106 1.1874 6.41%
Adjusted Per Share Value based on latest NOSH - 163,277
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 57.99 35.66 17.33 55.43 40.23 29.44 15.76 138.15%
EPS 7.47 4.19 2.40 10.00 6.79 5.55 3.04 81.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2967 1.2636 1.2557 1.2312 1.1945 1.1856 1.1546 8.03%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.19 1.26 1.33 1.38 1.07 1.05 0.99 -
P/RPS 2.04 3.51 7.63 2.47 2.63 3.49 6.11 -51.84%
P/EPS 15.84 29.92 55.08 13.70 15.55 18.51 31.63 -36.91%
EY 6.31 3.34 1.82 7.30 6.43 5.40 3.16 58.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.05 1.11 0.88 0.87 0.83 6.32%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 22/01/24 30/10/23 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 -
Price 1.49 1.20 1.32 1.47 1.43 1.28 1.15 -
P/RPS 2.56 3.35 7.57 2.63 3.51 4.26 7.10 -49.30%
P/EPS 19.83 28.49 54.67 14.60 20.79 22.57 36.74 -33.68%
EY 5.04 3.51 1.83 6.85 4.81 4.43 2.72 50.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.94 1.04 1.19 1.18 1.06 0.97 11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment