[PGF] QoQ Quarter Result on 28-Feb-2023 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 159.67%
YoY- 421.13%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 36,700 30,138 28,486 24,976 17,751 22,484 25,900 26.13%
PBT 6,123 4,563 6,001 11,522 2,279 4,825 5,833 3.28%
Tax -722 -1,622 -2,056 -6,243 -246 -697 -830 -8.86%
NP 5,401 2,941 3,945 5,279 2,033 4,128 5,003 5.23%
-
NP to SH 5,401 2,941 3,945 5,279 2,033 4,128 5,003 5.23%
-
Tax Rate 11.79% 35.55% 34.26% 54.18% 10.79% 14.45% 14.23% -
Total Cost 31,299 27,197 24,541 19,697 15,718 18,356 20,897 30.87%
-
Net Worth 213,150 207,709 206,398 202,382 196,349 194,876 189,794 8.03%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 213,150 207,709 206,398 202,382 196,349 194,876 189,794 8.03%
NOSH 163,593 163,593 163,589 163,277 162,215 160,974 159,974 1.50%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 14.72% 9.76% 13.85% 21.14% 11.45% 18.36% 19.32% -
ROE 2.53% 1.42% 1.91% 2.61% 1.04% 2.12% 2.64% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 22.44 18.43 17.44 15.30 10.94 13.97 16.20 24.23%
EPS 3.30 1.80 2.41 3.23 1.25 2.56 3.13 3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3035 1.2705 1.2633 1.2395 1.2099 1.2106 1.1874 6.41%
Adjusted Per Share Value based on latest NOSH - 163,277
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 18.92 15.54 14.69 12.88 9.15 11.59 13.35 26.14%
EPS 2.78 1.52 2.03 2.72 1.05 2.13 2.58 5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.0709 1.0642 1.0435 1.0124 1.0048 0.9786 8.03%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.19 1.26 1.33 1.38 1.07 1.05 0.99 -
P/RPS 5.30 6.83 7.63 9.02 9.78 7.52 6.11 -9.03%
P/EPS 36.03 70.04 55.08 42.68 85.41 40.95 31.63 9.06%
EY 2.78 1.43 1.82 2.34 1.17 2.44 3.16 -8.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.05 1.11 0.88 0.87 0.83 6.32%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 22/01/24 30/10/23 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 -
Price 1.49 1.20 1.32 1.47 1.43 1.28 1.15 -
P/RPS 6.64 6.51 7.57 9.61 13.07 9.16 7.10 -4.36%
P/EPS 45.11 66.71 54.67 45.47 114.15 49.91 36.74 14.64%
EY 2.22 1.50 1.83 2.20 0.88 2.00 2.72 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.94 1.04 1.19 1.18 1.06 0.97 11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment