[PGF] QoQ Cumulative Quarter Result on 31-May-2014 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-May-2014 [#1]
Profit Trend
QoQ- -64.05%
YoY- 48.05%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 43,923 34,538 22,912 12,148 40,601 31,344 20,861 64.49%
PBT 6,130 4,403 2,945 2,133 6,268 4,432 3,010 60.87%
Tax -623 -89 -17 -7 -354 -21 -5 2416.80%
NP 5,507 4,314 2,928 2,126 5,914 4,411 3,005 49.92%
-
NP to SH 5,507 4,314 2,928 2,126 5,914 4,411 3,005 49.92%
-
Tax Rate 10.16% 2.02% 0.58% 0.33% 5.65% 0.47% 0.17% -
Total Cost 38,416 30,224 19,984 10,022 34,687 26,933 17,856 66.88%
-
Net Worth 120,705 119,274 118,064 117,137 115,003 113,503 112,112 5.06%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 120,705 119,274 118,064 117,137 115,003 113,503 112,112 5.06%
NOSH 160,087 159,777 159,999 159,849 159,837 159,818 159,840 0.10%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 12.54% 12.49% 12.78% 17.50% 14.57% 14.07% 14.40% -
ROE 4.56% 3.62% 2.48% 1.81% 5.14% 3.89% 2.68% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 27.44 21.62 14.32 7.60 25.40 19.61 13.05 64.35%
EPS 3.44 2.70 1.83 1.33 3.70 2.76 1.88 49.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.754 0.7465 0.7379 0.7328 0.7195 0.7102 0.7014 4.95%
Adjusted Per Share Value based on latest NOSH - 159,849
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 22.65 17.81 11.81 6.26 20.93 16.16 10.76 64.47%
EPS 2.84 2.22 1.51 1.10 3.05 2.27 1.55 49.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6223 0.615 0.6087 0.604 0.5929 0.5852 0.578 5.06%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.43 0.385 0.45 0.40 0.37 0.375 0.36 -
P/RPS 1.57 1.78 3.14 5.26 1.46 1.91 2.76 -31.41%
P/EPS 12.50 14.26 24.59 30.08 10.00 13.59 19.15 -24.81%
EY 8.00 7.01 4.07 3.33 10.00 7.36 5.22 33.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.61 0.55 0.51 0.53 0.51 7.71%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 24/04/15 23/01/15 29/10/14 25/06/14 25/04/14 20/01/14 28/10/13 -
Price 0.425 0.45 0.45 0.42 0.44 0.39 0.39 -
P/RPS 1.55 2.08 3.14 5.53 1.73 1.99 2.99 -35.54%
P/EPS 12.35 16.67 24.59 31.58 11.89 14.13 20.74 -29.28%
EY 8.09 6.00 4.07 3.17 8.41 7.08 4.82 41.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.61 0.57 0.61 0.55 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment