[PGF] QoQ Cumulative Quarter Result on 30-Nov-2024 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- 45.47%
YoY- 62.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 121,332 82,887 40,511 128,742 95,324 58,624 28,486 162.06%
PBT 26,991 18,586 9,081 14,961 16,687 10,564 6,001 171.73%
Tax -6,973 -4,822 -2,382 -4,933 -4,401 -3,679 -2,056 125.23%
NP 20,018 13,764 6,699 10,028 12,286 6,885 3,945 194.41%
-
NP to SH 19,976 13,732 6,699 10,028 12,286 6,885 3,945 194.00%
-
Tax Rate 25.83% 25.94% 26.23% 32.97% 26.37% 34.83% 34.26% -
Total Cost 101,314 69,123 33,812 118,714 83,038 51,739 24,541 156.68%
-
Net Worth 248,320 246,463 232,180 211,358 213,150 207,709 206,398 13.08%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 3,655 - - - - - - -
Div Payout % 18.30% - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 248,320 246,463 232,180 211,358 213,150 207,709 206,398 13.08%
NOSH 182,763 193,941 181,245 164,170 163,593 163,593 163,589 7.64%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 16.50% 16.61% 16.54% 7.79% 12.89% 11.74% 13.85% -
ROE 8.04% 5.57% 2.89% 4.74% 5.76% 3.31% 1.91% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 66.39 46.62 24.58 78.71 58.29 35.86 17.44 143.20%
EPS 10.93 7.74 4.06 6.13 7.51 4.21 2.41 173.23%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3587 1.3862 1.4085 1.2922 1.3035 1.2705 1.2633 4.95%
Adjusted Per Share Value based on latest NOSH - 183,108
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 66.26 45.27 22.12 70.31 52.06 32.02 15.56 162.02%
EPS 10.91 7.50 3.66 5.48 6.71 3.76 2.15 194.42%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3561 1.346 1.268 1.1543 1.1641 1.1344 1.1272 13.07%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 2.10 2.02 1.90 1.61 1.19 1.26 1.33 -
P/RPS 3.16 4.33 7.73 2.05 2.04 3.51 7.63 -44.34%
P/EPS 19.21 26.15 46.75 26.26 15.84 29.92 55.08 -50.35%
EY 5.20 3.82 2.14 3.81 6.31 3.34 1.82 100.96%
DY 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.46 1.35 1.25 0.91 0.99 1.05 29.55%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 20/01/25 28/10/24 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 -
Price 2.19 2.17 2.25 1.91 1.49 1.20 1.32 -
P/RPS 3.30 4.65 9.16 2.43 2.56 3.35 7.57 -42.42%
P/EPS 20.04 28.10 55.37 31.15 19.83 28.49 54.67 -48.68%
EY 4.99 3.56 1.81 3.21 5.04 3.51 1.83 94.82%
DY 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.57 1.60 1.48 1.14 0.94 1.04 33.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment