[PGF] QoQ Quarter Result on 30-Nov-2024 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- -11.22%
YoY- 15.61%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 38,445 42,376 40,511 33,418 36,700 30,138 28,486 22.05%
PBT 8,405 9,505 9,081 -1,726 6,123 4,563 6,001 25.10%
Tax -2,151 -2,440 -2,382 -532 -722 -1,622 -2,056 3.04%
NP 6,254 7,065 6,699 -2,258 5,401 2,941 3,945 35.84%
-
NP to SH 6,244 7,033 6,699 -2,258 5,401 2,941 3,945 35.70%
-
Tax Rate 25.59% 25.67% 26.23% - 11.79% 35.55% 34.26% -
Total Cost 32,191 35,311 33,812 35,676 31,299 27,197 24,541 19.76%
-
Net Worth 248,789 246,463 232,180 211,358 213,150 207,709 206,398 13.22%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 248,789 246,463 232,180 211,358 213,150 207,709 206,398 13.22%
NOSH 183,108 193,941 181,245 164,170 163,593 163,593 163,589 7.78%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 16.27% 16.67% 16.54% -6.76% 14.72% 9.76% 13.85% -
ROE 2.51% 2.85% 2.89% -1.07% 2.53% 1.42% 1.91% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 21.00 23.83 24.58 20.43 22.44 18.43 17.44 13.14%
EPS 3.41 3.97 4.06 -1.38 3.30 1.80 2.41 25.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3587 1.3862 1.4085 1.2922 1.3035 1.2705 1.2633 4.95%
Adjusted Per Share Value based on latest NOSH - 183,108
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 21.00 23.14 22.12 18.25 20.04 16.46 15.56 22.05%
EPS 3.41 3.84 3.66 -1.23 2.95 1.61 2.15 35.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3587 1.346 1.268 1.1543 1.1641 1.1344 1.1272 13.22%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 2.10 2.02 1.90 1.61 1.19 1.26 1.33 -
P/RPS 10.00 8.48 7.73 7.88 5.30 6.83 7.63 19.70%
P/EPS 61.58 51.07 46.75 -116.63 36.03 70.04 55.08 7.69%
EY 1.62 1.96 2.14 -0.86 2.78 1.43 1.82 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.46 1.35 1.25 0.91 0.99 1.05 29.55%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 20/01/25 28/10/24 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 -
Price 2.19 2.17 2.25 1.91 1.49 1.20 1.32 -
P/RPS 10.43 9.10 9.16 9.35 6.64 6.51 7.57 23.74%
P/EPS 64.22 54.86 55.37 -138.36 45.11 66.71 54.67 11.29%
EY 1.56 1.82 1.81 -0.72 2.22 1.50 1.83 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.57 1.60 1.48 1.14 0.94 1.04 33.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment