[BHIC] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 195,884 589,901 379,585 213,029 0 435,758 0 -100.00%
PBT 39,694 93,480 46,347 21,762 0 57,393 0 -100.00%
Tax -31,425 -70,715 -31,240 -12,759 0 -17,523 0 -100.00%
NP 8,269 22,765 15,107 9,003 0 39,870 0 -100.00%
-
NP to SH 8,269 22,765 15,107 9,003 0 39,870 0 -100.00%
-
Tax Rate 79.17% 75.65% 67.40% 58.63% - 30.53% - -
Total Cost 187,615 567,136 364,478 204,026 0 395,888 0 -100.00%
-
Net Worth -16,063 -27,131 -28,394 0 0 -38,604 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 6,328 - - - - - -
Div Payout % - 27.80% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -16,063 -27,131 -28,394 0 0 -38,604 0 -100.00%
NOSH 79,129 79,100 79,094 79,182 79,107 79,107 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.22% 3.86% 3.98% 4.23% 0.00% 9.15% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 247.55 745.76 479.91 269.04 0.00 550.85 0.00 -100.00%
EPS 10.45 28.77 19.10 11.37 0.00 50.40 0.00 -100.00%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.203 -0.343 -0.359 0.00 0.00 -0.488 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 34.71 104.54 67.27 37.75 0.00 77.22 0.00 -100.00%
EPS 1.47 4.03 2.68 1.60 0.00 7.07 0.00 -100.00%
DPS 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0285 -0.0481 -0.0503 0.00 0.00 -0.0684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 24.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 230.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 26/11/99 - - - - -
Price 24.00 26.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.70 3.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 229.67 93.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.44 1.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment