[BHIC] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 67.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 416,486 195,884 589,901 379,585 213,029 0 435,758 0.04%
PBT 65,988 39,694 93,480 46,347 21,762 0 57,393 -0.14%
Tax -54,841 -31,425 -70,715 -31,240 -12,759 0 -17,523 -1.15%
NP 11,147 8,269 22,765 15,107 9,003 0 39,870 1.30%
-
NP to SH 11,147 8,269 22,765 15,107 9,003 0 39,870 1.30%
-
Tax Rate 83.11% 79.17% 75.65% 67.40% 58.63% - 30.53% -
Total Cost 405,339 187,615 567,136 364,478 204,026 0 395,888 -0.02%
-
Net Worth -11,313 -16,063 -27,131 -28,394 0 0 -38,604 1.25%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 6,328 - - - - -
Div Payout % - - 27.80% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -11,313 -16,063 -27,131 -28,394 0 0 -38,604 1.25%
NOSH 79,112 79,129 79,100 79,094 79,182 79,107 79,107 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.68% 4.22% 3.86% 3.98% 4.23% 0.00% 9.15% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 526.45 247.55 745.76 479.91 269.04 0.00 550.85 0.04%
EPS 14.09 10.45 28.77 19.10 11.37 0.00 50.40 1.30%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS -0.143 -0.203 -0.343 -0.359 0.00 0.00 -0.488 1.25%
Adjusted Per Share Value based on latest NOSH - 79,272
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 73.81 34.71 104.54 67.27 37.75 0.00 77.22 0.04%
EPS 1.98 1.47 4.03 2.68 1.60 0.00 7.07 1.29%
DPS 0.00 0.00 1.12 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.0285 -0.0481 -0.0503 0.00 0.00 -0.0684 1.25%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 23.75 24.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.51 9.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 168.56 230.81 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.59 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 31/05/00 29/02/00 26/11/99 - - - -
Price 22.50 24.00 26.88 0.00 0.00 0.00 0.00 -
P/RPS 4.27 9.70 3.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS 159.69 229.67 93.40 0.00 0.00 0.00 0.00 -100.00%
EY 0.63 0.44 1.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment