[BHIC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
14-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -88.12%
YoY- 70.78%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 14,690 80,476 52,394 40,603 15,472 170,963 139,591 -77.74%
PBT 466 -89,914 -73,300 25,300 -13,429 -619,464 -539,266 -
Tax -522 -3,343 -457 -51,274 -261 -235 -1,591 -52.46%
NP -56 -93,257 -73,757 -25,974 -13,690 -619,699 -540,857 -99.78%
-
NP to SH -317 -94,218 -74,225 -26,167 -13,910 -533,490 -480,973 -99.24%
-
Tax Rate 112.02% - - 202.66% - - - -
Total Cost 14,746 173,733 126,151 66,577 29,162 790,662 680,448 -92.24%
-
Net Worth -551,227 -490,871 -534,406 -482,252 -470,050 -423,027 -1,190,725 -40.18%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth -551,227 -490,871 -534,406 -482,252 -470,050 -423,027 -1,190,725 -40.18%
NOSH 176,111 174,067 174,073 174,098 174,092 174,085 174,082 0.77%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.38% -115.88% -140.77% -63.97% -88.48% -362.48% -387.46% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.34 46.23 30.10 23.32 8.89 98.21 80.19 -77.91%
EPS -0.18 -54.12 -42.64 -15.03 -7.99 -306.46 -276.29 -99.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.13 -2.82 -3.07 -2.77 -2.70 -2.43 -6.84 -40.64%
Adjusted Per Share Value based on latest NOSH - 174,105
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.60 14.26 9.29 7.20 2.74 30.30 24.74 -77.76%
EPS -0.06 -16.70 -13.15 -4.64 -2.47 -94.54 -85.24 -99.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9769 -0.8699 -0.9471 -0.8546 -0.833 -0.7497 -2.1102 -40.18%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.25 1.30 1.38 1.98 1.98 2.20 4.88 -
P/RPS 26.97 2.81 4.58 8.49 22.28 2.24 6.09 169.92%
P/EPS -1,250.00 -2.40 -3.24 -13.17 -24.78 -0.72 -1.77 7862.09%
EY -0.08 -41.64 -30.90 -7.59 -4.04 -139.30 -56.62 -98.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 26/02/07 22/11/06 14/08/06 26/05/06 28/02/06 29/11/05 -
Price 2.47 2.70 1.50 2.00 1.98 2.17 3.35 -
P/RPS 29.61 5.84 4.98 8.58 22.28 2.21 4.18 269.28%
P/EPS -1,372.22 -4.99 -3.52 -13.31 -24.78 -0.71 -1.21 10821.61%
EY -0.07 -20.05 -28.43 -7.52 -4.04 -141.22 -82.47 -99.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment