[BHIC] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
14-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 8.58%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 79,694 80,476 83,766 112,198 134,892 170,963 266,429 -55.30%
PBT -76,019 -89,914 -153,498 -541,801 -595,374 -619,464 -1,045,814 -82.61%
Tax -3,604 -3,343 899 192 -313 4,307 99,029 -
NP -79,623 -93,257 -152,599 -541,609 -595,687 -615,157 -946,785 -80.83%
-
NP to SH -80,625 -94,218 -126,742 -470,116 -514,240 -533,490 -891,443 -79.88%
-
Tax Rate - - - - - - - -
Total Cost 159,317 173,733 236,365 653,807 730,579 786,120 1,213,214 -74.19%
-
Net Worth -551,227 -490,810 -534,364 -482,271 -470,050 -423,077 -1,190,747 -40.18%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth -551,227 -490,810 -534,364 -482,271 -470,050 -423,077 -1,190,747 -40.18%
NOSH 176,111 174,046 174,060 174,105 174,092 174,106 174,085 0.77%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -99.91% -115.88% -182.17% -482.73% -441.60% -359.82% -355.36% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 45.25 46.24 48.12 64.44 77.48 98.19 153.04 -55.65%
EPS -45.78 -54.13 -72.82 -270.02 -295.38 -306.42 -512.07 -80.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.13 -2.82 -3.07 -2.77 -2.70 -2.43 -6.84 -40.64%
Adjusted Per Share Value based on latest NOSH - 174,105
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.12 14.26 14.84 19.88 23.91 30.30 47.22 -55.31%
EPS -14.29 -16.70 -22.46 -83.31 -91.13 -94.54 -157.98 -79.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9769 -0.8698 -0.947 -0.8547 -0.833 -0.7498 -2.1102 -40.18%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.25 1.30 1.38 1.98 1.98 2.20 4.88 -
P/RPS 4.97 2.81 2.87 3.07 2.56 2.24 3.19 34.42%
P/EPS -4.91 -2.40 -1.90 -0.73 -0.67 -0.72 -0.95 199.23%
EY -20.35 -41.64 -52.76 -136.37 -149.18 -139.28 -104.93 -66.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 26/02/07 22/11/06 14/08/06 26/05/06 28/02/06 29/11/05 -
Price 2.47 2.70 1.50 2.00 1.98 2.17 3.35 -
P/RPS 5.46 5.84 3.12 3.10 2.56 2.21 2.19 83.96%
P/EPS -5.40 -4.99 -2.06 -0.74 -0.67 -0.71 -0.65 310.72%
EY -18.53 -20.05 -48.54 -135.01 -149.18 -141.21 -152.86 -75.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment