[ATAIMS] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 69.65%
YoY- 1717.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 80,244 38,808 143,177 109,249 69,435 29,589 111,680 -19.73%
PBT 105 -726 10,693 10,290 6,274 2,908 -1,759 -
Tax 90 443 -1,057 -532 -522 -286 2,082 -87.61%
NP 195 -283 9,636 9,758 5,752 2,622 323 -28.50%
-
NP to SH 195 -283 9,636 9,758 5,752 2,622 323 -28.50%
-
Tax Rate -85.71% - 9.88% 5.17% 8.32% 9.83% - -
Total Cost 80,049 39,091 133,541 99,491 63,683 26,967 111,357 -19.70%
-
Net Worth 43,833 44,598 44,183 43,776 39,808 36,749 32,231 22.68%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 43,833 44,598 44,183 43,776 39,808 36,749 32,231 22.68%
NOSH 102,631 104,814 103,913 103,808 103,453 103,636 97,878 3.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.24% -0.73% 6.73% 8.93% 8.28% 8.86% 0.29% -
ROE 0.44% -0.63% 21.81% 22.29% 14.45% 7.13% 1.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 78.19 37.03 137.79 105.24 67.12 28.55 114.10 -22.21%
EPS 0.19 0.27 9.27 9.40 5.56 2.53 0.33 -30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4271 0.4255 0.4252 0.4217 0.3848 0.3546 0.3293 18.87%
Adjusted Per Share Value based on latest NOSH - 104,322
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.66 3.22 11.89 9.07 5.77 2.46 9.27 -19.73%
EPS 0.02 -0.02 0.80 0.81 0.48 0.22 0.03 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.037 0.0367 0.0363 0.0331 0.0305 0.0268 22.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.16 0.16 0.16 0.19 0.17 0.23 0.25 -
P/RPS 0.20 0.43 0.12 0.18 0.25 0.81 0.22 -6.14%
P/EPS 84.21 -59.26 1.73 2.02 3.06 9.09 75.76 7.28%
EY 1.19 -1.69 57.96 49.47 32.71 11.00 1.32 -6.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.38 0.45 0.44 0.65 0.76 -38.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.10 0.17 0.18 0.18 0.18 0.17 0.21 -
P/RPS 0.13 0.46 0.13 0.17 0.27 0.60 0.18 -19.45%
P/EPS 52.63 -62.96 1.94 1.91 3.24 6.72 63.64 -11.86%
EY 1.90 -1.59 51.52 52.22 30.89 14.88 1.57 13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.40 0.42 0.43 0.47 0.48 0.64 -49.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment