[MERCURY] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -7939.13%
YoY- 44.64%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,374 26,610 19,302 12,172 5,660 24,434 16,807 -42.28%
PBT 847 -10,808 -9,396 -4,841 348 -9,275 -7,987 -
Tax -357 10,808 9,396 4,841 -279 9,275 7,987 -
NP 490 0 0 0 69 0 0 -
-
NP to SH 490 -11,855 -9,601 -5,409 69 -10,196 -9,011 -
-
Tax Rate 42.15% - - - 80.17% - - -
Total Cost 6,884 26,610 19,302 12,172 5,591 24,434 16,807 -44.87%
-
Net Worth 17,099 16,573 18,490 23,155 28,689 28,588 29,556 -30.59%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 17,099 16,573 18,490 23,155 28,689 28,588 29,556 -30.59%
NOSH 36,296 36,187 35,559 36,180 36,315 36,105 36,044 0.46%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.64% 0.00% 0.00% 0.00% 1.22% 0.00% 0.00% -
ROE 2.87% -71.53% -51.92% -23.36% 0.24% -35.66% -30.49% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.32 73.53 54.28 33.64 15.59 67.67 46.63 -42.55%
EPS 1.35 -32.76 -27.00 -14.95 0.19 -28.18 -25.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4711 0.458 0.52 0.64 0.79 0.7918 0.82 -30.91%
Adjusted Per Share Value based on latest NOSH - 36,182
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.47 41.38 30.02 18.93 8.80 38.00 26.14 -42.28%
EPS 0.76 -18.44 -14.93 -8.41 0.11 -15.86 -14.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2659 0.2578 0.2876 0.3601 0.4462 0.4446 0.4597 -30.60%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.86 1.00 0.81 0.74 0.61 0.81 1.32 -
P/RPS 4.23 1.36 1.49 2.20 3.91 1.20 2.83 30.76%
P/EPS 63.70 -3.05 -3.00 -4.95 321.05 -2.87 -5.28 -
EY 1.57 -32.76 -33.33 -20.20 0.31 -34.86 -18.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.18 1.56 1.16 0.77 1.02 1.61 8.92%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 08/04/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.80 0.92 1.01 1.08 0.74 0.86 1.19 -
P/RPS 3.94 1.25 1.86 3.21 4.75 1.27 2.55 33.68%
P/EPS 59.26 -2.81 -3.74 -7.22 389.47 -3.05 -4.76 -
EY 1.69 -35.61 -26.73 -13.84 0.26 -32.84 -21.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.01 1.94 1.69 0.94 1.09 1.45 11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment