[ECOWLD] QoQ Cumulative Quarter Result on 30-Sep-2005 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 57.62%
YoY- -17.32%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 34,164 23,546 11,730 66,320 54,537 37,615 19,939 43.33%
PBT -652 -1,045 176 6,990 4,511 2,244 1,329 -
Tax -769 -131 -157 -2,523 -1,677 -979 -489 35.34%
NP -1,421 -1,176 19 4,467 2,834 1,265 840 -
-
NP to SH -1,421 -1,176 19 4,467 2,834 1,265 840 -
-
Tax Rate - - 89.20% 36.09% 37.18% 43.63% 36.79% -
Total Cost 35,585 24,722 11,711 61,853 51,703 36,350 19,099 51.58%
-
Net Worth 299,424 301,669 226,100 302,030 301,112 298,539 302,909 -0.77%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 299,424 301,669 226,100 302,030 301,112 298,539 302,909 -0.77%
NOSH 253,749 255,652 190,000 253,806 253,035 253,000 254,545 -0.20%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -4.16% -4.99% 0.16% 6.74% 5.20% 3.36% 4.21% -
ROE -0.47% -0.39% 0.01% 1.48% 0.94% 0.42% 0.28% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 13.46 9.21 6.17 26.13 21.55 14.87 7.83 43.64%
EPS -0.56 -0.46 0.01 1.76 1.12 0.50 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.19 1.19 1.19 1.18 1.19 -0.56%
Adjusted Per Share Value based on latest NOSH - 255,156
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.16 0.80 0.40 2.24 1.84 1.27 0.67 44.33%
EPS -0.05 -0.04 0.00 0.15 0.10 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1013 0.102 0.0765 0.1022 0.1019 0.101 0.1025 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.28 0.28 0.28 0.40 0.35 0.38 0.41 -
P/RPS 2.08 3.04 4.54 1.53 1.62 2.56 5.23 -46.01%
P/EPS -50.00 -60.87 2,800.00 22.73 31.25 76.00 124.24 -
EY -2.00 -1.64 0.04 4.40 3.20 1.32 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.34 0.29 0.32 0.34 -20.77%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 29/05/06 16/03/06 29/11/05 29/08/05 30/05/05 28/02/05 -
Price 0.35 0.30 0.31 0.31 0.36 0.33 0.40 -
P/RPS 2.60 3.26 5.02 1.19 1.67 2.22 5.11 -36.34%
P/EPS -62.50 -65.22 3,100.00 17.61 32.14 66.00 121.21 -
EY -1.60 -1.53 0.03 5.68 3.11 1.52 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.26 0.26 0.30 0.28 0.34 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment