[ECOWLD] QoQ Cumulative Quarter Result on 30-Jun-2005 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 124.03%
YoY- -32.54%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 23,546 11,730 66,320 54,537 37,615 19,939 78,467 -55.21%
PBT -1,045 176 6,990 4,511 2,244 1,329 8,720 -
Tax -131 -157 -2,523 -1,677 -979 -489 -3,317 -88.42%
NP -1,176 19 4,467 2,834 1,265 840 5,403 -
-
NP to SH -1,176 19 4,467 2,834 1,265 840 5,403 -
-
Tax Rate - 89.20% 36.09% 37.18% 43.63% 36.79% 38.04% -
Total Cost 24,722 11,711 61,853 51,703 36,350 19,099 73,064 -51.47%
-
Net Worth 301,669 226,100 302,030 301,112 298,539 302,909 301,224 0.09%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 301,669 226,100 302,030 301,112 298,539 302,909 301,224 0.09%
NOSH 255,652 190,000 253,806 253,035 253,000 254,545 253,129 0.66%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -4.99% 0.16% 6.74% 5.20% 3.36% 4.21% 6.89% -
ROE -0.39% 0.01% 1.48% 0.94% 0.42% 0.28% 1.79% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.21 6.17 26.13 21.55 14.87 7.83 31.00 -55.50%
EPS -0.46 0.01 1.76 1.12 0.50 0.33 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.19 1.19 1.18 1.19 1.19 -0.56%
Adjusted Per Share Value based on latest NOSH - 253,064
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.80 0.40 2.24 1.84 1.27 0.67 2.65 -55.03%
EPS -0.04 0.00 0.15 0.10 0.04 0.03 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.0765 0.1022 0.1019 0.101 0.1025 0.1019 0.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.28 0.28 0.40 0.35 0.38 0.41 0.41 -
P/RPS 3.04 4.54 1.53 1.62 2.56 5.23 1.32 74.48%
P/EPS -60.87 2,800.00 22.73 31.25 76.00 124.24 19.21 -
EY -1.64 0.04 4.40 3.20 1.32 0.80 5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.34 0.29 0.32 0.34 0.34 -20.73%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 16/03/06 29/11/05 29/08/05 30/05/05 28/02/05 29/11/04 -
Price 0.30 0.31 0.31 0.36 0.33 0.40 0.40 -
P/RPS 3.26 5.02 1.19 1.67 2.22 5.11 1.29 85.63%
P/EPS -65.22 3,100.00 17.61 32.14 66.00 121.21 18.74 -
EY -1.53 0.03 5.68 3.11 1.52 0.83 5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.26 0.30 0.28 0.34 0.34 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment