[ECOWLD] QoQ Cumulative Quarter Result on 31-Dec-2007 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- -95.95%
YoY- 149.81%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 81,413 55,685 29,729 13,132 52,965 33,930 18,409 168.69%
PBT 870 1,825 37 629 3,619 1,571 -884 -
Tax -536 -739 -265 -226 6,342 4,049 4,907 -
NP 334 1,086 -228 403 9,961 5,620 4,023 -80.88%
-
NP to SH 334 1,086 -228 403 9,961 5,620 4,023 -80.88%
-
Tax Rate 61.61% 40.49% 716.22% 35.93% -175.24% -257.73% - -
Total Cost 81,079 54,599 29,957 12,729 43,004 28,310 14,386 215.70%
-
Net Worth 313,446 310,646 309,066 309,806 309,357 306,260 303,622 2.13%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 313,446 310,646 309,066 309,806 309,357 306,260 303,622 2.13%
NOSH 256,923 252,558 253,333 251,875 253,571 253,108 253,018 1.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.41% 1.95% -0.77% 3.07% 18.81% 16.56% 21.85% -
ROE 0.11% 0.35% -0.07% 0.13% 3.22% 1.84% 1.32% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 31.69 22.05 11.74 5.21 20.89 13.41 7.28 165.88%
EPS 0.13 0.43 -0.09 0.16 3.93 2.22 1.59 -81.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.23 1.22 1.23 1.22 1.21 1.20 1.10%
Adjusted Per Share Value based on latest NOSH - 251,875
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.75 1.88 1.01 0.44 1.79 1.15 0.62 169.22%
EPS 0.01 0.04 -0.01 0.01 0.34 0.19 0.14 -82.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.1051 0.1045 0.1048 0.1046 0.1036 0.1027 2.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.31 0.35 0.34 0.40 0.43 0.43 -
P/RPS 0.79 1.41 2.98 6.52 1.92 3.21 5.91 -73.76%
P/EPS 192.31 72.09 -388.89 212.50 10.18 19.37 27.04 268.50%
EY 0.52 1.39 -0.26 0.47 9.82 5.16 3.70 -72.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.29 0.28 0.33 0.36 0.36 -32.34%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 26/05/08 27/02/08 27/11/07 28/08/07 29/05/07 -
Price 0.26 0.35 0.32 0.31 0.38 0.38 0.37 -
P/RPS 0.82 1.59 2.73 5.95 1.82 2.83 5.09 -70.29%
P/EPS 200.00 81.40 -355.56 193.75 9.67 17.11 23.27 317.94%
EY 0.50 1.23 -0.28 0.52 10.34 5.84 4.30 -76.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.26 0.25 0.31 0.31 0.31 -22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment