[ECOWLD] YoY Annualized Quarter Result on 31-Dec-2007 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- -83.82%
YoY- 149.81%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 64,448 55,820 15,912 52,528 30,200 46,920 79,756 -3.48%
PBT -3,744 -5,460 -6,468 2,516 -2,880 704 5,316 -
Tax 192 260 -40 -904 -356 -628 -1,956 -
NP -3,552 -5,200 -6,508 1,612 -3,236 76 3,360 -
-
NP to SH -3,552 -5,200 -6,508 1,612 -3,236 76 3,360 -
-
Tax Rate - - - 35.93% - 89.20% 36.79% -
Total Cost 68,000 61,020 22,420 50,916 33,436 46,844 76,396 -1.92%
-
Net Worth 296,845 300,784 307,604 309,806 300,846 226,100 302,909 -0.33%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 296,845 300,784 307,604 309,806 300,846 226,100 302,909 -0.33%
NOSH 253,714 254,901 254,218 251,875 252,812 190,000 254,545 -0.05%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -5.51% -9.32% -40.90% 3.07% -10.72% 0.16% 4.21% -
ROE -1.20% -1.73% -2.12% 0.52% -1.08% 0.03% 1.11% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.40 21.90 6.26 20.85 11.95 24.69 31.33 -3.43%
EPS -1.40 -2.04 -2.56 0.64 -1.28 0.04 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.18 1.21 1.23 1.19 1.19 1.19 -0.28%
Adjusted Per Share Value based on latest NOSH - 251,875
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.19 1.89 0.54 1.78 1.02 1.59 2.70 -3.42%
EPS -0.12 -0.18 -0.22 0.05 -0.11 0.00 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.102 0.1043 0.1051 0.102 0.0767 0.1027 -0.32%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date - 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.00 0.20 0.18 0.34 0.30 0.28 0.41 -
P/RPS 0.00 0.91 2.88 1.63 2.51 1.13 1.31 -
P/EPS 0.00 -9.80 -7.03 53.13 -23.44 700.00 31.06 -
EY 0.00 -10.20 -14.22 1.88 -4.27 0.14 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.17 0.15 0.28 0.25 0.24 0.34 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 16/03/06 28/02/05 -
Price 0.23 0.19 0.28 0.31 0.40 0.31 0.40 -
P/RPS 0.91 0.87 4.47 1.49 3.35 1.26 1.28 -5.52%
P/EPS -16.43 -9.31 -10.94 48.44 -31.25 775.00 30.30 -
EY -6.09 -10.74 -9.14 2.06 -3.20 0.13 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.23 0.25 0.34 0.26 0.34 -8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment