[TENGARA] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 96.82%
YoY- 95.1%
Quarter Report
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 0 0 0 0 0 1,703 602 -
PBT -2,309 -2,133 -1,555 -823 -25,647 -25,061 -23,368 -78.47%
Tax -5,212 -774 -460 -268 -8,681 0 0 -
NP -7,521 -2,907 -2,015 -1,091 -34,328 -25,061 -23,368 -52.87%
-
NP to SH -7,521 -2,907 -2,015 -1,091 -34,328 -25,061 -23,368 -52.87%
-
Tax Rate - - - - - - - -
Total Cost 7,521 2,907 2,015 1,091 34,328 26,764 23,970 -53.66%
-
Net Worth -43,327 -37,952 -37,076 -37,765 -35,863 -26,037 -244 3010.01%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth -43,327 -37,952 -37,076 -37,765 -35,863 -26,037 -244 3010.01%
NOSH 81,750 80,750 80,600 83,923 81,507 81,366 81,421 0.26%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -1,471.58% -3,881.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 2.09 0.74 -
EPS -9.20 -3.60 -2.50 -1.30 -42.10 -30.80 -28.70 -52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.53 -0.47 -0.46 -0.45 -0.44 -0.32 -0.003 2999.51%
Adjusted Per Share Value based on latest NOSH - 83,923
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 2.02 0.71 -
EPS -8.91 -3.44 -2.39 -1.29 -40.67 -29.69 -27.69 -52.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5134 -0.4497 -0.4393 -0.4475 -0.4249 -0.3085 -0.0029 3003.79%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 24/03/08 24/03/08 24/03/08 31/01/08 31/10/07 31/07/07 -
Price 0.14 0.14 0.14 0.14 0.14 0.14 0.14 -
P/RPS 0.00 0.00 0.00 0.00 0.00 6.69 18.94 -
P/EPS -1.52 -3.89 -5.60 -10.77 -0.33 -0.45 -0.49 111.97%
EY -65.71 -25.71 -17.86 -9.29 -300.83 -220.00 -205.00 -53.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 31/12/08 24/03/08 24/03/08 24/03/08 31/12/07 01/10/07 -
Price 0.14 0.14 0.14 0.14 0.14 0.14 0.14 -
P/RPS 0.00 0.00 0.00 0.00 0.00 6.69 18.94 -
P/EPS -1.52 -3.89 -5.60 -10.77 -0.33 -0.45 -0.49 111.97%
EY -65.71 -25.71 -17.86 -9.29 -300.83 -220.00 -205.00 -53.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment