[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 10.9%
YoY- -24.88%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 96,873 63,452 31,568 163,769 125,769 81,127 39,103 82.98%
PBT 7,426 4,093 744 4,459 3,673 2,284 294 759.18%
Tax -1,862 -1,409 -683 -1,325 -847 -584 -161 410.64%
NP 5,564 2,684 61 3,134 2,826 1,700 133 1102.36%
-
NP to SH 5,564 2,684 61 3,134 2,826 1,700 133 1102.36%
-
Tax Rate 25.07% 34.42% 91.80% 29.72% 23.06% 25.57% 54.76% -
Total Cost 91,309 60,768 31,507 160,635 122,943 79,427 38,970 76.31%
-
Net Worth 105,512 0 0 97,868 97,865 96,516 100,858 3.05%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 105,512 0 0 97,868 97,865 96,516 100,858 3.05%
NOSH 109,908 110,000 109,999 109,964 109,961 109,677 110,833 -0.55%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.74% 4.23% 0.19% 1.91% 2.25% 2.10% 0.34% -
ROE 5.27% 0.00% 0.00% 3.20% 2.89% 1.76% 0.13% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 88.14 57.68 28.70 148.93 114.38 73.97 35.28 84.01%
EPS 5.06 2.44 0.06 2.85 2.57 1.55 0.12 1108.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.00 0.00 0.89 0.89 0.88 0.91 3.62%
Adjusted Per Share Value based on latest NOSH - 109,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.32 23.79 11.84 61.41 47.16 30.42 14.66 82.99%
EPS 2.09 1.01 0.02 1.18 1.06 0.64 0.05 1101.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3956 0.00 0.00 0.367 0.367 0.3619 0.3782 3.04%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.22 0.17 0.22 0.19 0.19 0.21 0.26 -
P/RPS 0.25 0.29 0.77 0.13 0.17 0.28 0.74 -51.46%
P/EPS 4.35 6.97 396.72 6.67 7.39 13.55 216.67 -92.59%
EY 23.01 14.35 0.25 15.00 13.53 7.38 0.46 1254.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.21 0.21 0.24 0.29 -14.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 21/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 -
Price 0.22 0.20 0.20 0.33 0.22 0.21 0.30 -
P/RPS 0.25 0.35 0.70 0.22 0.19 0.28 0.85 -55.74%
P/EPS 4.35 8.20 360.66 11.58 8.56 13.55 250.00 -93.26%
EY 23.01 12.20 0.28 8.64 11.68 7.38 0.40 1386.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.37 0.25 0.24 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment