[PPHB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -28.14%
YoY- 608.18%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 39,711 38,295 33,421 44,642 39,318 38,698 32,490 3.39%
PBT 3,814 1,907 3,333 1,389 1,220 1,728 1,708 14.32%
Tax -965 -288 -453 -263 -1,061 -536 -843 2.27%
NP 2,849 1,619 2,880 1,126 159 1,192 865 21.96%
-
NP to SH 2,849 1,619 2,880 1,126 159 1,192 865 21.96%
-
Tax Rate 25.30% 15.10% 13.59% 18.93% 86.97% 31.02% 49.36% -
Total Cost 36,862 36,676 30,541 43,516 39,159 37,506 31,625 2.58%
-
Net Worth 118,800 112,338 105,420 98,249 98,807 94,918 95,259 3.74%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 118,800 112,338 105,420 98,249 98,807 94,918 95,259 3.74%
NOSH 110,000 110,136 109,813 110,392 113,571 110,370 109,493 0.07%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.17% 4.23% 8.62% 2.52% 0.40% 3.08% 2.66% -
ROE 2.40% 1.44% 2.73% 1.15% 0.16% 1.26% 0.91% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 36.10 34.77 30.43 40.44 34.62 35.06 29.67 3.32%
EPS 2.59 1.47 2.62 1.02 0.14 1.08 0.79 21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.02 0.96 0.89 0.87 0.86 0.87 3.66%
Adjusted Per Share Value based on latest NOSH - 110,392
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 14.89 14.36 12.53 16.74 14.74 14.51 12.18 3.40%
EPS 1.07 0.61 1.08 0.42 0.06 0.45 0.32 22.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4454 0.4212 0.3953 0.3684 0.3705 0.3559 0.3572 3.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.38 0.38 0.22 0.19 0.27 0.22 0.38 -
P/RPS 1.05 1.09 0.72 0.47 0.78 0.63 1.28 -3.24%
P/EPS 14.67 25.85 8.39 18.63 192.86 20.37 48.10 -17.94%
EY 6.82 3.87 11.92 5.37 0.52 4.91 2.08 21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.23 0.21 0.31 0.26 0.44 -3.74%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 26/11/10 20/11/09 21/11/08 23/11/07 20/11/06 28/11/05 -
Price 0.40 0.40 0.22 0.22 0.23 0.25 0.34 -
P/RPS 1.11 1.15 0.72 0.54 0.66 0.71 1.15 -0.58%
P/EPS 15.44 27.21 8.39 21.57 164.29 23.15 43.04 -15.69%
EY 6.48 3.68 11.92 4.64 0.61 4.32 2.32 18.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.23 0.25 0.26 0.29 0.39 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment