[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 58.38%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 122,740 81,930 40,062 161,198 118,766 78,301 38,977 114.39%
PBT 13,774 9,573 5,649 18,605 12,350 9,526 5,643 80.99%
Tax -3,079 -2,054 -1,677 -4,395 -3,378 -2,134 -1,657 50.97%
NP 10,695 7,519 3,972 14,210 8,972 7,392 3,986 92.74%
-
NP to SH 10,695 7,519 3,972 14,210 8,972 7,392 3,986 92.74%
-
Tax Rate 22.35% 21.46% 29.69% 23.62% 27.35% 22.40% 29.36% -
Total Cost 112,045 74,411 36,090 146,988 109,794 70,909 34,991 116.78%
-
Net Worth 182,463 179,180 176,044 171,443 167,125 164,754 160,318 8.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 182,463 179,180 176,044 171,443 167,125 164,754 160,318 8.98%
NOSH 109,917 109,926 110,027 109,899 109,950 109,836 109,807 0.06%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.71% 9.18% 9.91% 8.82% 7.55% 9.44% 10.23% -
ROE 5.86% 4.20% 2.26% 8.29% 5.37% 4.49% 2.49% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 111.67 74.53 36.41 146.68 108.02 71.29 35.50 114.23%
EPS 9.73 6.84 3.61 12.93 8.16 6.73 3.63 92.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.63 1.60 1.56 1.52 1.50 1.46 8.91%
Adjusted Per Share Value based on latest NOSH - 109,811
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 46.07 30.75 15.04 60.50 44.58 29.39 14.63 114.39%
EPS 4.01 2.82 1.49 5.33 3.37 2.77 1.50 92.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6848 0.6725 0.6607 0.6435 0.6273 0.6184 0.6017 8.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.98 0.88 0.875 0.955 0.795 0.81 0.81 -
P/RPS 0.88 1.18 2.40 0.65 0.74 1.14 2.28 -46.89%
P/EPS 10.07 12.87 24.24 7.39 9.74 12.04 22.31 -41.07%
EY 9.93 7.77 4.13 13.54 10.26 8.31 4.48 69.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.55 0.61 0.52 0.54 0.55 4.77%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 -
Price 0.97 0.995 0.85 0.885 1.16 0.70 0.80 -
P/RPS 0.87 1.34 2.33 0.60 1.07 0.98 2.25 -46.83%
P/EPS 9.97 14.55 23.55 6.84 14.22 10.40 22.04 -40.98%
EY 10.03 6.87 4.25 14.61 7.03 9.61 4.54 69.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.53 0.57 0.76 0.47 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment