[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -67.78%
YoY- 9.57%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 161,198 118,766 78,301 38,977 153,507 112,955 75,941 64.94%
PBT 18,605 12,350 9,526 5,643 16,244 11,548 8,752 65.10%
Tax -4,395 -3,378 -2,134 -1,657 -3,873 -3,075 -2,128 61.96%
NP 14,210 8,972 7,392 3,986 12,371 8,473 6,624 66.10%
-
NP to SH 14,210 8,972 7,392 3,986 12,371 8,473 6,721 64.50%
-
Tax Rate 23.62% 27.35% 22.40% 29.36% 23.84% 26.63% 24.31% -
Total Cost 146,988 109,794 70,909 34,991 141,136 104,482 69,317 64.82%
-
Net Worth 171,443 167,125 164,754 160,318 157,109 152,755 152,699 8.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 171,443 167,125 164,754 160,318 157,109 152,755 152,699 8.00%
NOSH 109,899 109,950 109,836 109,807 109,866 109,896 111,459 -0.93%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.82% 7.55% 9.44% 10.23% 8.06% 7.50% 8.72% -
ROE 8.29% 5.37% 4.49% 2.49% 7.87% 5.55% 4.40% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 146.68 108.02 71.29 35.50 139.72 102.78 68.13 66.50%
EPS 12.93 8.16 6.73 3.63 11.26 7.71 6.03 66.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.52 1.50 1.46 1.43 1.39 1.37 9.01%
Adjusted Per Share Value based on latest NOSH - 109,807
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 60.44 44.53 29.36 14.61 57.56 42.35 28.47 64.95%
EPS 5.33 3.36 2.77 1.49 4.64 3.18 2.52 64.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6428 0.6266 0.6178 0.6011 0.5891 0.5728 0.5726 7.99%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.955 0.795 0.81 0.81 0.61 0.89 0.825 -
P/RPS 0.65 0.74 1.14 2.28 0.44 0.87 1.21 -33.84%
P/EPS 7.39 9.74 12.04 22.31 5.42 11.54 13.68 -33.59%
EY 13.54 10.26 8.31 4.48 18.46 8.66 7.31 50.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.54 0.55 0.43 0.64 0.60 1.10%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 -
Price 0.885 1.16 0.70 0.80 0.715 0.765 0.92 -
P/RPS 0.60 1.07 0.98 2.25 0.51 0.74 1.35 -41.67%
P/EPS 6.84 14.22 10.40 22.04 6.35 9.92 15.26 -41.34%
EY 14.61 7.03 9.61 4.54 15.75 10.08 6.55 70.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.47 0.55 0.50 0.55 0.67 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment