[LOTUS] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 16.01%
YoY- 68.74%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 69,952 44,176 24,078 89,540 67,574 44,650 23,486 106.60%
PBT 742 -2,858 -168 -759 -1,499 -1,488 -612 -
Tax 0 0 0 -500 0 0 0 -
NP 742 -2,858 -168 -1,259 -1,499 -1,488 -612 -
-
NP to SH 742 -2,858 -168 -1,259 -1,499 -1,488 -612 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 69,210 47,034 24,246 90,799 69,073 46,138 24,098 101.66%
-
Net Worth 30,129 26,596 29,513 29,733 29,259 29,309 30,150 -0.04%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 30,129 26,596 29,513 29,733 29,259 29,309 30,150 -0.04%
NOSH 44,969 45,078 45,405 45,050 45,015 45,090 44,999 -0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.06% -6.47% -0.70% -1.41% -2.22% -3.33% -2.61% -
ROE 2.46% -10.75% -0.57% -4.23% -5.12% -5.08% -2.03% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 155.55 98.00 53.03 198.75 150.11 99.02 52.19 106.69%
EPS 1.65 -6.34 -0.37 -2.79 -3.33 -3.30 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.59 0.65 0.66 0.65 0.65 0.67 0.00%
Adjusted Per Share Value based on latest NOSH - 45,028
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.45 3.44 1.88 6.98 5.27 3.48 1.83 106.58%
EPS 0.06 -0.22 -0.01 -0.10 -0.12 -0.12 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0207 0.023 0.0232 0.0228 0.0228 0.0235 0.00%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.55 0.58 0.56 0.52 0.54 0.55 0.83 -
P/RPS 0.35 0.59 1.06 0.26 0.36 0.56 1.59 -63.44%
P/EPS 33.33 -9.15 -151.35 -18.61 -16.22 -16.67 -61.03 -
EY 3.00 -10.93 -0.66 -5.37 -6.17 -6.00 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.98 0.86 0.79 0.83 0.85 1.24 -24.03%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 29/08/07 31/05/07 15/02/07 24/11/06 30/08/06 -
Price 0.52 0.55 0.50 0.51 0.54 0.59 0.64 -
P/RPS 0.33 0.56 0.94 0.26 0.36 0.60 1.23 -58.30%
P/EPS 31.52 -8.68 -135.14 -18.25 -16.22 -17.88 -47.06 -
EY 3.17 -11.53 -0.74 -5.48 -6.17 -5.59 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.93 0.77 0.77 0.83 0.91 0.96 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment