[LOTUS] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 57.54%
YoY- 74.92%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 86,312 116,495 92,090 89,161 77,538 78,355 103,641 -3.00%
PBT -3,809 -4,967 2,265 -761 -4,029 -7,919 -6,640 -8.84%
Tax 0 -12 -10 -498 0 -100 123 -
NP -3,809 -4,979 2,255 -1,259 -4,029 -8,019 -6,517 -8.55%
-
NP to SH -3,809 -4,979 2,255 -1,259 -5,019 -8,019 -6,517 -8.55%
-
Tax Rate - - 0.44% - - - - -
Total Cost 90,121 121,474 89,835 90,420 81,567 86,374 110,158 -3.28%
-
Net Worth 22,977 27,033 31,992 29,718 31,103 34,708 42,601 -9.77%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 22,977 27,033 31,992 29,718 31,103 34,708 42,601 -9.77%
NOSH 45,053 45,055 45,059 45,028 45,076 45,075 45,320 -0.09%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -4.41% -4.27% 2.45% -1.41% -5.20% -10.23% -6.29% -
ROE -16.58% -18.42% 7.05% -4.24% -16.14% -23.10% -15.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 191.58 258.56 204.37 198.01 172.01 173.83 228.69 -2.90%
EPS -8.45 -11.05 5.00 -2.80 -11.13 -17.79 -14.38 -8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.60 0.71 0.66 0.69 0.77 0.94 -9.68%
Adjusted Per Share Value based on latest NOSH - 45,028
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.53 10.16 8.03 7.77 6.76 6.83 9.04 -2.99%
EPS -0.33 -0.43 0.20 -0.11 -0.44 -0.70 -0.57 -8.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0236 0.0279 0.0259 0.0271 0.0303 0.0371 -9.78%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.42 0.40 0.50 0.52 0.89 1.25 1.80 -
P/RPS 0.22 0.15 0.24 0.26 0.52 0.72 0.79 -19.18%
P/EPS -4.97 -3.62 9.99 -18.60 -7.99 -7.03 -12.52 -14.26%
EY -20.13 -27.63 10.01 -5.38 -12.51 -14.23 -7.99 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.67 0.70 0.79 1.29 1.62 1.91 -13.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 27/05/08 31/05/07 31/05/06 31/05/05 28/05/04 -
Price 0.43 0.40 0.55 0.51 0.76 0.80 1.59 -
P/RPS 0.22 0.15 0.27 0.26 0.44 0.46 0.70 -17.53%
P/EPS -5.09 -3.62 10.99 -18.24 -6.83 -4.50 -11.06 -12.12%
EY -19.66 -27.63 9.10 -5.48 -14.65 -22.24 -9.04 13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.67 0.77 0.77 1.10 1.04 1.69 -10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment